Search

The H.L. Turner Group Inc.

27 Locke Road Concord, NH 03301

t 603.228.1122 hiturner.com

Nashua Riverfront Development Project
Final Engineering Design

5/11/2022
TASK DESCRIPTION eS norat
PM Structural PE Sr PO Tc HOURS
Segment 6 - 53 Main Street Boardwalk
6.1 - Pile Redesign 2 24 6 16 2 50
6.2 - Verify 0.00 ft rise 4 24 2 30
6.3 - Structural Detailing 0
6.4 - £&S Evaluation 4 16 2
6.5 - Final Drawings & Specifications 8 40 4 64 4 120
Les, gun nym mm enter eu mee pT ne a ee
ee Se eee EISEN 1S Oa a OS BE TEN 20 SR SO ae a 10 Sree) 20089 |S
TOTAL HOURS 18 64 50 80 10 222
ESTIMATED ENGINEERING COSTS
Work Estimated
Hours Hourly Rate Costs
Project Manager (PM) 18 $ 150.00 $ 2,700.00
Structural Engineer (Structural) 64 5 185.00 5 11,840.00
Project Engineer (PE) 50 S$ 130.00 § 6,500.00
Sr. Project Designer i (Sr PD} 80 $ 105.00 $ 8,400.00
Technical Coordinator (TC) 10 5 100.00 5 1,000.00
222 Total Fully Burdened Labor $ 30,440.00

Subconsultant $ -
Expenses $ 200.00
Estimated Direct Costs $ 200.00

TOTAL ESTIMATED COST= $ 30,640.00

The H.L. Turner Group Inc.

27 Locke Road Concord, NH 03301

:603.228.1122 hiturner.com

Nashua Riverfront Development Project

Final Engineering Design

Estimated Direct Costs
TOTAL ESTIMATED COST =

5/11/2022
TASK DESCRIPTION BORENOUES erat
PM Structural PE SrPD Tc HOURS
Segment 7 - Riverfront Path Along BAE Property
7.1 - Erosion & Scour Determination 8 20 2 30
|
| BRASE iw iri
l
SR LESEDSLIEST TESST OP ARTS PASE RISENER TPE TSson wT!
TOTAL HOURS 8 (#] 20 ) 2 30
ESTIMATED ENGINEERING COSTS
Work Estimated
Hours Hourly Rate Costs
Project Manager (PM} 8 § 150,00 $ 1,200.00
Structural Engineer (Structural} it] $ 185.00 § -
Project Engineer (PE} 20 § 130.00 S$ 2,600.00
Sr. Project Designer | (Sr PD} 0 $ 105.00 $ -
Technical Coordinator (TC) 2 § 100.00 $ 200.00
30 | Total Fully Burdened Labor $ 4,000.00
Subconsultant $ .
Expenses $ 100.00

$ 100.00
$ 4,100.00

The H.L. Turner Group Inc.

27 Locke Road Concord, NH 03301 =: 603.228.1122 hiturnor.com

Nashua Riverfront Development Project
Final Engineering Design

5/11/2022
TASK DESCRIPTION WORK NOURS Tora
PM Structural PE Sr PD Te HOURS
Segment & - New River Crossing (Pedestrian Bridge)
8.1 - Bridge Abutment - Floodway "0.00 ft rise" Analysis 8 24 2 | 34
8.2 - Abutment Relocation and E&S Recommendations 4 16 2 22
J i
eck ah Sener Saad GURL, - Sea thorig: Pastakel EES] AGCR 3 CART Coa CONN | ELE AD bees eS Genes aed ae]. 56) Sl
TOTAL HOURS 12 0 40 oO 4 56

ESTIMATED ENGINEERING COSTS

Work Estimated
Hours Hourly Rate Costs
Project Manager (PM) 12 § 150.00 § 1,800.00
Structural Engineer (Structural) i] § 185.00 5 -
Project Engineer {PE) 40 § 130.00 § 5,200.00
Sr. Project Designer | (Sr PD) 0 § 105.00 $ -
Technical Coordinator (TC) 4 § 100.00 § 400.00
| 56 j Total Fully Burdened Labor $ 7,400.00
Subconsultant $ -
Expenses § 100.00

Estimated Direct Costs $ 100.00
TOTAL ESTIMATED COST = $ 7,500.00

The H.L. Turner Group Inc.

27 Locke Road Concord, NH 03301: 603.228.1122 hiturner.com

Nashua Riverfront Development Project
Final Engineering Design

5/11/2022
TASK DESCRIPTION rene wel S mETAE
PM Structural PE SrPD Té HOURS
Segment 11-58-60 MainStreet Boardwalk | |
11.1 - Design Bracket Connections 2 16 2 20
11.2 - Transition Design - Boardwalk to Ramp 2 16 | eae 2 20
11.3 - Design - Ramp & Piles 2 24 2 28
11.4 - Riverbank Slope E&S 4 16 2 22
11.5 - Final Drawings & Specifications 8 S6 4 80 8 156
cig Ss PT ab mt ea | 18 BG 112 ey | IN ZO ne] AN gO He ee ao a | GT 246 I |
TOTAL HOURS 18 112 20 80 16 246
ESTIMATED ENGINEERING COSTS
Work Estimated
Hours Hourly Rate Costs
Project Manager (PM} 18 § 150.00 $ 2,700.00
Structural Engineer (Structural) 112 $ 185.00 § 20,720.00
Project Engineer (PE) 20 $ 130.00 $ 2,600.00
Sr. Project Designer | (Sz PD} 80 $ 105.00 $ 8,400.00
Technical Coordinator (TC) 16 $ 100.00 $ 1,600.00
246 Total Fully Burdened Labor $ 36,020.00
Subconsultant § -
Expenses 5 300,00
Estimated Direct Costs $ 300.00

TOTAL ESTIMATED COST= $ 36,320.00

The H.L. Turner Group Inc.

27 Locke Road Concord, NH 03301

t: 603.226.1122 hiturner.com

Nashua Riverfront Development Project
Final Engineering Design

5/14/2022
TASK DESCRIPTION WORK HOURS TOTAL
PM Structural PE Sr PD TC HOURS
Segment 12 - Bicentennial Park Renovation
12.1 - Determine Park - 4 Water Street Interface 4 16 4 2 26
12.2 - Desi rE I r
2.2 - Design Retaining Wall and Other Foundation 2 2 16 2 yi
Structures
12.3 Evaluate River Erosion & Scour at Modified 4 16 2 2
Retaining Wall
12.4 - Prepare Final Drawings & Specifications 2 16 4 24 2 48
TOTAL HOURS 12 56 20 44 8 140
ESTIMATED ENGINEERING COSTS
Work Estimated
Hours Hourly Rate Costs
Project Manager (PM) 12 $ 150.00 5 1,800.00
Structural Engineer {Structural} 56 $ 185.00 $ 10,360.00
Project Engineer (PE} 20 $ 130.00 S$ 2,600.00
Sr. Project Oesigner | (Sr PD} 44 $ 105.00 5 4,620.00
Technical Coordinator (TC} 8 $ 100.00 $ 800.00
140 Total Fully Burdened Labor $ 20,180.00
Subconsultant $s -
Expenses $s 200,00
Estimated Direct Costs $ 200.00

TOTAL ESTIMATED COST = $ 20,380.00

The H.L. Turner Group Inc.

27 Locke Road Concord, NH 03301

603.228.1122 hlturner.com

Nashua Riverfront Development Profect
Final Engineering Design

5/11/2022
WORK HOURS TOTAL
KO ION
eames PM Structural PE Sr PD Te HOURS
Segment 13 - 4 Water Street Boardwalk
13.1 - Boardwalk River Plies & Building 4 24 8 8 Fi 46
Connections
13.2 - Boardwalk Structural Details 4 16 4 z 26
13,3 - Expanded Boardwalk Design Coordination 8 is ; : 20
13.4 - Design Expanded Boardwalk Section 4 20 4 8 2
13.5 - Design Retaining Wall{s) & River Piles for
4 1 4
JExpanded Boardwalk Section 4 2 a 6 =
13.6 - Design Piles - New Floating Dock 2 16 zt 20
13.7 - Design the New Floating Dock & Gangway 2 16 18
System Including Intermediate Supports
13.8 - Re-examine Flood Rise Criteria with A ma 2 30
Final Plie(s) Layout
13.9 - Assess Pile Etoslen/acou Ice & 4 2 Fi 18
Woody/Miscellaneous Debris Loadings
13,10 - Prepare Final Design Drawings & 8 40 16 140 rr
Specifications
a a a a a a fe we Gees ee dee Ge ee es es gee nd ee ee ee ee ee ee ee ee ee ee eee ee ee ee a ee ee ee eee eee
44 172 176 236
ee a ee pe a a a ee pee a
TOTAL HOURS 44 172 72 176 26 490
ESTIMATED ENGINEERING COSTS
Work Estimated
Hours Hourly Rate Costs
Project Manager {PM) 44 $ 150.00 $ 6,600.00
Structural Engineer {Structural} 172 $ 185.00 $ 31,820.00
Project Engineer {PE} 72 § 130.00 $ 9,360.00
Sr. Project Designer | (Sr PD} 176 § 105.00 $ 18,480.00
Technical Coordinator (TC) 26 $ 100.00 $ 2,600.00
490 Total Fully Burdened Labor $ 68,860.00
Subconsultant $ -
Expenses $ 400.00

Estimated Direct Costs $ 100.00
TOTAL ESTIMATED COST= $ 6?,250.00

The H.L. Turner Group Inc.

27 Locke Road Concord, NH 03301

t: 603.228.1122 hiturner.com

Nashua Riverfront Development Project

Final Engineering Design

5/11/2022
TASK DESCRIPTION WORKIHOURS aCTAL
PM Structural PE Sr PD Tc HOURS
Permit Support g 24 4 36
i¢)
i¢)
i¢)
ae 0
i¢)
fo Siam Ay ehhh ee mh tr ht mh thy nin A RA Dir de Rg en i et ee oe oe es a ee ee ee ee ee
24 i¢) 4 36
a > es a ee ee ee ee eee eee ee ee ee ee eet ee eee ee ee ee eee ee ee EM OBE a SA 24 [iP £OrS [RES Srey 36 2
TOTAL HOURS & 0 24 it) 4 36
ESTIMATED ENGINEERING COSTS
Work Estimated
Hours Hourly Rate Costs
Project Manager (PM) B § 150.00 $ 1,200.00
Structural Engineer (Structural) 0 $ 185.00 $ -
Project Engineer (PE) 24 § 130.00 $ 3,120.00
Sr. Project Designer | {Sr PD) i) $ 105.00 $ -
Technical Coordinator (TC) 4 $ 100.00 $ 400.00
| 36 Total Fully Burdened Labor $ 4,720.00
Subconsultant $ -
Expenses $ 280.00
Estimated Direct Costs 2£0.00

wi

TOTAL ESTIMATED COST = 5,000.00

Additional Costs

Besides the “basic” services fee the following “additional” services costs need to be included
in the City’s TTG final engineering design services budget. These costs are considered
“allowances” because either their scope is yet to be finally determined, or the amount of
the service {i.e., number of progress meetings) has been determined.

Item Allowance
A.1 - Geotechnical Analyses & Recommendations ................::cccesereee 5 75,000.00
A.2 — Spot Field Surveys ........cccccccscscseecnsseressserseeseseneesevescensecessseseaseneenss $ 12,000.00
A.3 — Project Progress Meetings .........csccsssecesetccscetssneseerteetceseseneaaens 5 16,000.00
B.4— CM Coordination ......csccsecccssccssscecnsersececsseesneaersseenteseeseversasesesevees $ 15,000.00

TOTAL jsateeraeree 118,000.00
Other Costs.docx
4920

TURNER

GROUP

Attachment C

Standard Fee Schedule & Payment Terms

TURNER

CROUP STANDARD FEE SCHEDULE AND PAYMENT TERMS
FEE SCHEDULE
Hourly Billing Rate”
Personnel Category S per Hour
Principal .......eessrsese joe pecevscevecuvensensaneneseepevaceararaeteepes sacatevseneesosvenessuonsesessaratsossteccsrsesssesverens LOO
ASSOCIALE ........ssssecescocesersensensnenseccsatsarssevesensenassnvescssasnissanesresstesusensstecsttaersueressssesoetessnssosenaeas 175
Senior Project Mamager IV............:.csssssesssnssresseassessesens Qo oo EEOC CCIE E SEE CES ECCE CERES EEE 185
Senior Project Mamager Ill .............:ccccssessssnsssecesonccsssccnernensnsccesevsrscensevsnsastonssessuansesessennessens 160
Senior Project Mamagerr Il .......cesssssscesssiersssseereersrsrssetrorssserestenereretsetstesasesseveerainsriecnsanseae 140
Senior Project Manager I ............::ccccessssscccsesscesssecscssnesesensessareseseacnessosssscusecrasecnsanrssesersasieess 120
Project MaMagelr ......ccccccsccssccessssssesscssetetcaeasecsennaeeoess RC EEE C Ee EET ECE eE EERE CRCEEe Tree Eee 100
Associate Project Manager .u........cccussecessesecsssosescnneoeecseseenessessasnecaasssateecessareersonessesersstsrtsers OO
Senior Project Engineer/Architect [V ......cscccsserervererseree sesvscsccssseneesncenssensesscensescesnsenssacenees 185
Senior Project Engineer/Architect III ...........scssccsecceessessssnsversssssssssseetssessenstersstovsesarsrersesernes 150
Senior Project Engineer/Architect Il ......:ssssssssescssesenees levceveneenessnesearspesutvateccnspecaeeneesneasonses 130
Senior Project Engineer/Architect ............2ccscssessssccsssesrssessstscceseersnrssenssesssosseseesessteasessnens 110
Project Engineer/Architect ........scssscscscsescsrercsrssssessscnesssreessrsesesssaseasaseccesssteereeseaverseatseceseasse LOD
Empineer/Architect.........csccccsscscsssessscssesersscecsreseatsventenrenrdsepssaaevaraneseansacssstersscesssepseseseneeseaesanees 90
Associate Engimeer/Architect..........cccssscssscsoresscscsscceesssnessseesesssecsenseessssasseesaaressdsirerenrestsesoes 80
Senior Project Designer Ud .......csccssseseseetecsscnessssarenees FSR RCL CSAC ECE aE DOOC EOCENE ROCA ECE 130
Senior Project Designer II... .essseessecesrsecesssseresesesssresteseerssatassessssessseeeseesneeseceseesencetene 115
Senior Project Designer .........csccccsessscscsnscereesssenssteepsccsssescasnssasasneesanensseeecesnevssetaaneneasensstese 105
Project D@SIQMEL.......ccccssecsssnsssccsneesereccesersreacerscnsetsneseassarsssasscssstensescaserseseeessspeovessoesaneneds veces 85
DSIRE ...-.-ccvesersecenersccerrseorssrsrsnertsesantstessonsensecseaceuessesbOOQJMDsnacansopneesuasnaansssaucernenenssaserrensssses 75
AsSOciate DeSIBMOL 0... sie cssscesesscetsesnscnssesseescoressereccessasesessnsnanssoesscarsanenatenstesessereeentsssesee sere 65
Technical Coordination Managel........:..sscscscsstersrsssssessserssseessoesssassrersserssestsseserssersecssesers LOO
Technical Word Processing ill ..........:c::sscssossessareresssessessesssserarssesnetonsersssaaeseeseesounasictesee wwe 7S
Technical Word Processing II .........ccccssssetseseasserseeres Deco CU0 con EocF CONSOLES UGE LHC EEDOBEE 60
Technical Word Processing | ........::cscssssccorsssssrsccssessarsssenssonsaceeserssagneseeeseessssegeaseiavascensaanaes 50

These rates are firm through July 1, 2022. Expert Testimony Rates are 1.5 x Hourly Billing Rates.
REIMBURSABLE EXPENSES AND OUTSIDE SERVICES
Transportation and Subsistence - Transportation and subsistence expenses will be billed at cost plus a 15% service charge.

Outside Services - Outside services will be billed at cost plus a 15% service charge. Examples of outside services ordinarily
charged to projects are subcontractors; laboratory charges; outside printing and reproduction; shipping charges; renta!
vehicles; fares of public carriers; special fees for insurance certificates, permits, licenses, etc.; and state sales and use taxes.
Field and specialty equipment will be billed at a daily, weekly or monthly rate, as needed for the project.

Other Expenses - Examples of other expenses are telecommunications charges, blueprints/piots, in-house copying and
printing, software licensing fees, and data network fees.

PAYMENT TERMS
Invoices will be submitted monthly unless specifically detailed otherwise in an accompanying contract or signed proposal.

Invoices are due and payable upon their receipt. An interest charge of one and one-half percent (1-1/2%) of the invoice
amount will be added automatically to each invoice if payment is not received within thirty (30) days after the date on the
invoice. Thereafter, interest on the cumulative outstanding balance will be added at a rate of one and one-half percent
(1-1/2%) per month. All payments received shall be applied to the oldest invoices first.

January 1, 2022
© 2022 All Rights Reserved