Search

BPS

Bonnetie, Page & Stone

NASHUA FIRE 3 GMP 002 no elevator

Job: 121821875 - NASHUA FIRE 3 GMP 002 no elevator

TY Reference Type AdjQty Units AdjUnitCost Labor Material Equipment SubContr Other XtdCost
Finishes ( 09)
Acoustical Ceilings ( 09-925)
S 09.925.04 095113 - ACOUSTICAL 1.00 LS 2,150.00 0.00 0.00 0.00 2,150.00 0.00 2,150.00
CEILING TILE SUB-OUT
Subtotal: Acoustical Ceilings (09-925) $1.00 LS $2,150.00 $0.00 $0.00 $0.00 $2,150.00 $0.00 $2,150.00
Resilient Flooring ( 09-940)
S 09.940.12 096248, 096513, 096519, 1.00 LS 9,982.00 0.00 0.00 0.00 9,982.00 0.00 9,982.00
096813 - RESILIENT
FLOORING SUB-OUT
§ 09.940.16 FINAL CLEANING 2,763.00 SF 0.45 0.00 0.00 0.00 1,243.35 0.00 1,243.35
Subtotal: Resilient Flooring (09-940) $0.00 $0.00 $0.00 $11,225.35 $0.00 $11,225.35
Seamless Flooring ( 09-950)
S 09.950.09 096723 - RESINOUS 1.00 LS 11,169.50 0.00 0.00 0.00 11,169.50 0.00 11,169.50
FLOORING
Subtotal: Seamless Flooring (09-950) $1.00 LS $11,169.50 $0.00 $0.00 $0.00 $11,169.50 $0.00 $11,169.50
Painting & Finishing ( 09-955)
S 09,955.16 099123 - PAINTING 1.00 LS 14,500.00 0.00 0.00 0.00 14,500.00 0.00 14,500.00
SUB-OUT
Subtotal: Painting & Finishing (09-955) $1.00 LS $14,500.00 $0.00 $0.00 $0.00 $14,500.00 $0.00 $14,500.00
Subtotal: Finishes (09) $0.00 $0.00 $0.00 $39,044.85 $0.00 $39,044.85
Specialties ( 10)
Louvers & Vents ( 10-115)
M 10.115.02 LOUVERS 1.00 LS 500.00 0.00 500.00 0.00 0.00 0.00 500.00
L 10.115.04 LOUVERS LABOR 1.00 LS 157.50 157.50 0.00 0.00 0.00 0.00 157.50
Subtotal: Louvers & Vents (10-115) $157.50 $500.00 $0.00 $0.00 $0.00 $657.50

Printed: 5/31/2017 8:57:45 AM

Estimator: Barry Beauregard

Page: 14

BPS

Bonnettc, Poge & Stone

NASHUA FIRE 3 GMP 002 no elevator

Job: 121821875 - NASHUA FIRE 3 GMP 002 no elevator

TY Reference Type AdjQty Units AdjUnitCost Labor Material Equipment SubContr Other XtdCost
Lockers ( 10-140)
L 10.140.08 GEAR LOCKERS 11.00 EA 52.50 577.50 0.00 0.00 0.00 0.00 577.50
INSTALL
Subtotal: Lockers (10-140) $11.00 EA $52.50 $577.50 $0.00 $0.00 $0.00 $0.00 $577.50
Subtotal: Specialties (10) $735.00 $500.00 $0.00 $0.00 $0.00 $1,235.00
Mechanical ( 15)
Mechanical ( 15-100)
S 15,100.02 DIVISION 23 - HVAC 1.00 LS 116,351.00 0.00 0.00 0.00 116,351.00 0.00 116,351.00
SYSTEM SUB-OUT
Subtotal: Mechanical (15-100) $1.00 LS $116,351.00 $0.00 $0.00 $0.00 $116,351.00 $0.00 $116,351.00
Plumbing ( 15-200)
S 15.200.02 DIVISION 22 - 1.00 LS 16,234.00 0.00 0.00 0.00 16,234.00 0.00 16,234.00
PLUMBING SUB-OUT
Subtotal: Plumbing (15-200) $1.00 LS $16,234.00 $0.00 $0.00 $0.00 $16,234.00 $0.00 $16,234.00
Fire Protection ( 15-400)
S 15.400.02 DIVISION 21 - FIRE 1.00 LS 20,180.00 0.00 0.00 0.00 20,180.00 0.00 20,180.00
SUPRESSION SYSTEM
SUB-OUT
Subtotal: Fire Protection (15-400) $1.00 LS $20,180.00 $0.00 $0.00 $0.00 $20,180.00 $0.00 $20,180.00
Subtotal: Mechanical (15) $0.00 $0.00 $0.00 $152,765.00 $0.00 $152,765.00

Printed: 5/31/2017 8:57:45 AM

Estimator: Barry Beauregard

Page: 15

2.02 FLAGGERS

A. The Contractor shall provide the Traffic Control Officer with a minimum of 24 hour
notice indicating the time of day, street location and confirm number of officers
required for traffic control. This shall be as agreed by the Engineer. The Contractor
may furnish additional traffic control personnel at his/her own expenses but only
those agreed upon by the Engineer will be measured for payment.

PART 3 - EXECUTION

3.01 OPERATION:
A. Contractor shall provide barricades, barrier fences, traffic signs, and other traffic
control devices as shown on the plans, required by the City’s Traffic Department, or
as directed by the Engineer, to protect traffic, pedestrians, and animals from the work

area.

B. Contractor shall relocate barricades, signs and other devices as necessary as the work
progresses as directed by the Owner’s Traffic Control Officer or the Engineer.

C. Flaggers shall be provided with the necessary safety equipment.

END OF SECTION

2022 Sewer Replacement Project Flaggers and Uniformed Officers for Traffic Control
Nashua, NH 0245 1-2

ee Oe ey

NASHUA FIRE 3 GMP 002 no elevator

Job: 121821875 - NASHUA FIRE 3 GMP 002 no elevator

TY Reference Type AdjQty Units AdjUnitCost Labor Material Equipment SubContr Other XtdCost
Electrical ( 16)
Electrical ( 16-100)
S 16.100.02 DIVISION 26, 27 & 28 1.00 LS 73,225.00 0.00 0.00 0.00 73,225.00 0.00 73,225.00
ELECTRICAL & FIRE
ALARM SYSTEMS
Subtotal: Electrical (16-100) $1.00 LS $73,225.00 $0.00 $0.00 $0.00 $73,225.00 $0.00 $73,225.00
Subtotal: Electrical (16) $1.00 LS $73,225.00 $0.00 $0.00 $0.00 $73,225.00 $0.00 $73,225.00
Demo Cut and Patch ( 17)
Demo Cut & Patch ( 17-100)
L 17.100.04 DEMOLITION LABOR 1.00 LS 3,612.00 3,612.00 0.00 0.00 0.00 0.00 3,612.00
M 17.100.06 DEMOLITION 1.00 LS 1,500.00 0.00 1,500.00 0.00 0.00 0.00 1,500.00
MATERIALS
Subtotal: Demo Cut & Patch (17-100) $3,612.00 $1,500.00 $0.00 $0.00 $0.00 $5,112.00
Subtotal: Demo Cut and Patch (17) $3,612.00 $1,500.00 $0.00 $0.00 $0.00 $5,112.00
Allowances ( 18)
CM Contingency ( 18-100)
M 18.100.22 PERFORMANCE & 1.00 LS 11,550.00 0.00 11,550.00 0.00 0.00 0.00 11,550.00
PAYMENT BONDS
M 18.200.26 CM CONTINGENCY 1.00 LS 35,000.00 0.00 35,000.00 0.00 0.00 0.00 35,000.00
Subtotal: CM Contingency (18-100) $0.00 $46,550.00 $0.00 $0.00 $0.00 $46,550.00
Subtotal: Allowances (18) $0.00 $46,550.00 $0.00 $0.00 $0.00 $46,550.00

Printed: 5/31/2017 8:57:45 AM

Estimator: Barry Beauregard

Page: 16

3a tay NASHUA FIRE 3 GMP 002 no elevator

Bonnerte, Poge & Stene
Fi

Job: 121821875 - NASHUA FIRE 3 GMP 002 no elevator

TY Reference Type AdjQty Units AdjUnitCost Labor Material Equipment SubContr Other XtdCost

CM Fee { FIN.02)
CM Fee { FIN.02)

P FIN.02.03 CM FEE (2.9%) 1.00 LS 31,926.00 0.00 0.00 0.00 0.00 31,926.00 31,926.00
Subtotal: CM Fee (FIN.02) $1.00 LS $31,926.00 $0.00 $0.00 $0.00 $0.00 $31,926.00 $31,926.00
Subtotal: CM Fee (FIN.02) $1.00 LS $31,926.00 $0.00 $0.00 $0.00 $0.00 $31,926.00 $31,926.00
$136,785.07 $195,014.80 $25,000.00 $634,406.55 $31,926.00 $1,023,132.42

Printed: 5/31/2017 8:57:45 AM Estimator: Barry Beauregard Page: 17

BPS NASHUA FIRE 3 - GMP 001 RENO

Bonnette, Poge & Stone

Job: 121821866 - NASHUA FIRE 3 GMP 001 RENO

TY Reference Type AdjQty Units AdjUnitCost Labor Material Equipment SubContr Other XtdCost
Masonry (04) $0.00 $1,538.00 $0.00 $630.00 $0.00 $2,168.00
Woods and Plastics (06) $7,896.00 $2,900.00 $0.00 $0.00 $0.00 $10,796.00
Thermal and Moisture Protection (07) $2,100.00 $1,000.00 $0.00 $22,933.00 $0.00 $26,033.00
Doors and Windows (08) $777.00 $1,772.00 $0.00 $0.00 $0.00 $2,549.00
Finishes (09) $0.00 $0.00 $0.00 $71,971.15 $0.00 $71,971.15
Specialties (10) $3,045.00 $4,839.50 $0.00 $0.00 $0.00 $7,884.50
Furnishings (12) $0.00 $0.00 $0.00 $18,204.00 $0.00 $18,204.00
Mechanical (15) $0.00 $0.00 $0.00 $77,382.00 $0.00 $77,382.00
Electrical (16) $0.00 $0.00 $0.00 $19,000.00 $0.00 $19,000.00
Demo Cut and Patch (17) $0.00 $0.00 $0.00 $44,900.00 $0.00 $44,900.00
CM Fee (FIN.02) $0.00 $0.00 $0.00 $0.00 $8,146.00 $8,146.00

$13,818.00 $12,049.50 $0.00 $255,020.15 $8,146.00 $289,033.65

Printed: 5/17/2017 4:18:43 PM Estimator: Barry Beauregard Bonnette, Page and Stone Corp. Page: 1

oJ we NASHUA FIRE 3 - GMP 001 RENO

Bonnatic, Poge & Stone
P;

Job: 121821866 - NASHUA FIRE 3 GMP 001 RENO

TY Reference Type AdjQty Units AdjUnitCost Labor Material Equipment SubContr Other XtdCost
Masonry ( 04)
Masonry ( 04-400)

S 04.400.16 MISC. MASONRY 1.00 LS 630.00 0.00 0.00 0.00 630.00 0.00 630.00
SUBOUT
M 04,400.18 MISC. MASONRY 1.00 LS 1,538.00 0.00 1,538.00 0.00 0.00 0.00 1,538.00
MATERIAL
Subtotal: Masonry (04-400) $0.00 $1,538.00 $0.00 $630.00 $0.00 $2,168.00
Subtotal: Masonry (04) $0.00 $1,538.00 $0.00 $630.00 $0.00 $2,168.00

Woods and Plastics ( 06)
Rough Carpentry ( 06-605)

M_ 06.605.02 ROUGH CARPENTRY 1.00 LS 1,400.00 0.00 1,400.00 0.00 0.00 0.00 1,400.00

L 06.605.04 ROUGH CARPENTRY 1.00 LS 5,796.00 5,796.00 0.00 0.00 0.00 0.00 5,796.00
LABOR

Subtotal: Rough Carpentry (06-605) $5,796.00 $1,400.00 $0.00 $0.00 $0.00 $7,196.00

Finish Carpentry ( 06-610)

L 06,610.04 FINISHED CARPENTRY 1.00 LS 2,100.00 2,100.00 0.00 0.00 0.00 0.00 2,100.00
LABOR

M 06.610.06 FINISH CARPENTRY 1.00 LS 1,000.00 0.00 1,000.00 0.00 0.00 0.00 1,000.00

Subtotal: Finish Carpentry (06-610) $2,100.00 $1,000.00 $0.00 $0.00 $0.00 $3,100.00

Rough Hardware ( 06-620)

M_ 06.620.02 ROUGH HARDWARE 1.00 LS 500.00 0.00 500.00 0.00 0.00 0.00 500.00
MATERIALS

Subtotal: Rough Hardware (06-620) $1.00 LS $500.00 $0.00 $500.00 $0.00 $0.00 $0.00 $500.00

Subtotal: Woods and Plastics (06) $7,896.00 $2,900.00 $0.00 $0.00 $0.00 $10,796.00

Printed: 5/17/2017 4:20:22 PM Estimator: Barry Beauregard Bonnette, Page and Stone Corp. Page: 1

NASHUA FIRE 3 - GMP 001 RENO

Job: 121821866 - NASHUA FIRE 3 GMP 001 RENO

Gonnetie, Poge & Stone

TY Reference Type AdjQty Units AdjUnitCost Labor Material Equipment SubContr Other XtdCost
Thermal and Moisture Protection ( 07)
Fire Stopping & Sealants ( 07-715)

L 07.715.02 FIRE STOPPING & 1.00 LS 1,050.00 1,050.00 0.00 0.00 0.00 0.00 1,050.00
SEALANTS
INSTALLATION

M_ 07.715.04 FIRE STOPPING & 1.00 LS 500.00 0.00 500.00 0.00 0.00 0.00 500.00
SEALANTS MATERIALS

Subtotal: Fire Stopping & Sealants (07-715) $1,050.00 $500.00 $0.00 $0.00 $0.00 $1,550.00

Membrane Roofing ( 07-740)

S 07.740.02 075630 - FLUID 1.00 LS 22,933.00 0.00 0.00 0.00 22,933.00 0.00 22,933.00
APPLIED ROOFING
Subtotal: Membrane Roofing (07-740) $1.00 LS $22,933.00 $0.00 $0.00 $0.00 $22,933.00 $0.00 $22,933.00
Joint Sealers ( 07-760)
L 07.760.02 INTERIOR CAULKING 1.00 LS 1,050.00 1,050.00 0.00 0.00 0.00 0.00 1,050.00
INSTALLATION
M_ 07.760.04 INTERIOR CAULKING 1.00 LS 500.00 0.00 500.00 0.00 0.00 0.00 500.00
MATERIALS
Subtotal: Joint Sealers (07-760) $1,050.00 $500.00 $0.00 $0.00 $0.00 $1,550.00
Subtotal: Thermal and Moisture Protection $2,100.00 $1,000.00 $0.00 $22,933.00 $0.00 $26,033.00
(07)

Doors and Windows ( 08)
Steel Doors & Frames ( 08-805)

M_ 08.805.02 081113 - HOLLOW 1.00 EA 839.00 0.00 839.00 0.00 0.00 0.00 839.00
METAL FRAMES &
DOORS PURCHASE

L 08.805.22 081113 - HOLLOW 1.00 LS 357.00 357.00 0.00 0.00 0.00 0.00 357.00
METAL FRAMES &
DOORS INSTALL

M_ 08.805.26 087100 - DOOR FRAME 1.00 LS 933.00 0.00 933.00 0.00 0.00 0.00 933.00
& HW PURCHASE

Printed: 5/17/2017 4:20:22 PM Estimator: Barry Beauregard Bonnette, Page and Stone Corp. Page: 2

oaths NASHUA FIRE 3 - GMP 001 RENO

Bonnette. Poge & Stone

Job: 121821866 - NASHUA FIRE 3 GMP 001 RENO

TY Reference Type AdjQty Units AdjUnitCost Labor Material Equipment SubContr Other XtdCost
L 08.805.28 087100 - DOOR FRAME 1.00 LS 420.00 420.00 0.00 0.00 0.00 0.00 420.00
& HW INSTALL
Subtotal: Steel Doors & Frames (08-805) $777.00 $1,772.00 $0.00 $0.00 $0.00 $2,549.00
Subtotal: Doors and Windows (08) $777.00 $1,772.00 $0.00 $0.00 $0.00 $2,549.00
Finishes ( 09)
Tile ( 09-920)
S 09.920.16 CERAMIC TILE PATCH 1.00 LS 1,980.00 0.00 0.00 0.00 1,980.00 0.00 1,980.00
ALLOWANCE
Subtotal: Tile (09-920) $1.00 LS $1,980.00 $0.00 $0.00 $0.00 $1,980.00 $0.00 $1,980.00
Acoustical Ceilings ( 09-925)
S 09.925.04 095113 - ACOUSTICAL 1.00 LS 2,650.00 0.00 0.00 0.00 2,650.00 0.00 2,650.00
CEILING TILE SUB-OUT
Subtotal: Acoustical Ceilings (09-925) $1.00 LS $2,650.00 $0.00 $0.00 $0.00 $2,650.00 $0.00 $2,650.00
Resilient Flooring ( 09-940)
S 09.940.12 096513, 096519, 096813 1.00 LS 15,424.00 0.00 0.00 0.00 15,424.00 0.00 15,424.00
- RESILIENT FLOORING
SUB-OUT
S 09.940.16 FINAL CLEANING 6,577.00 SF 0.45 0.00 0.00 0.00 2,959.65 0.00 2,959.65
Subtotal: Resilient Flooring (09-940) $0.00 $0.00 $0.00 $18,383.65 $0.00 $18,383.65
Seamless Flooring ( 09-950)
S 09.950.09 096723 - RESINOUS 1.00 LS 18,457.50 0.00 0.00 0.00 18,457.50 0.00 18,457.50
FLOORING
Subtotal: Seamless Flooring (09-950) $1.00 LS $18,457.50 $0.00 $0.00 $0.00 $18,457.50 $0.00 $18,457.50

Printed: 5/17/2017 4:20:22 PM Estimator: Barry Beauregard Bonnette, Page and Stone Corp. Page: 3

BPS NASHUA FIRE 3 - GMP 001 RENO

Bonnette, Page & Stone

Job: 121821866 - NASHUA FIRE 3 GMP 001 RENO

TY Reference Type AdjQty Units AdjUnitCost Labor Material Equipment SubContr Other XtdCost
Painting & Finishing ( 09-955)
S 09.955.16 099123 - PAINTING 1.00 LS 30,500.00 0.00 0.00 0.00 30,500.00 0.00 30,500.00
SUB-OUT
Subtotal: Painting & Finishing (09-955) $1.00 LS $30,500.00 $0.00 $0.00 $0.00 $30,500.00 $0.00 $30,500.00
Subtotal: Finishes (09) $0.00 $0.00 $0.00 $71,971.15 $0.00 $71,971.15
Specialties ( 10)
Toilet Compartments ( 10-110)
M_ 10.110.02 102113 - TOILET 1.00 LS 2,898.00 0.00 2,898.00 0.00 0.00 0.00 2,898.00
COMPARTMENTS
PURCHASE
L 10.110.04 102113 - TOILET 2.00 EA 420.00 840.00 0.00 0.00 0.00 0.00 840.00
COMPARTMENTS
INSTALL
Subtotal: Toilet Compartments (10-110) $840.00 $2,898.00 $0.00 $0.00 $0.00 $3,738.00
Lockers ( 10-140)
M_ 10.140.06 GEAR LOCKERS 21.00 EA 52.50 0.00 1,102.50 0.00 0.00 0.00 1,102.50
INSTALL
Subtotal: Lockers (10-140) $21.00 EA $52.50 $0.00 $1,102.50 $0.00 $0.00 $0.00 $1,102.50
Toilet & Bath Accessories ( 10-165)
M 10.165.02 102800 - TOILET 1.00 LS 839.00 0.00 839.00 0.00 0.00 0.00 839.00
ACCESSORIES
PURCHASE
L 10.165.04 102800 - TOILET 1.00 LS 2,205.00 2,205.00 0.00 0.00 0.00 0.00 2,205.00
ACCESSORIES
INSTALL
Subtotal: Toilet & Bath Accessories (10- $2,205.00 $839.00 $0.00 $0.00 $0.00 $3,044.00
165)
Subtotal: Specialties (10) $3,045.00 $4,839.50 $0.00 $0.00 $0.00 $7,884.50

Printed: 5/17/2017 4:20:22 PM Estimator: Barry Beauregard Bonnette, Page and Stone Corp. Page: 4