Search

Item No. 1 - Newton Conduit Extension

EXTRA WORK ORDER RECAP SHEET

Project : Nashua WWTP Pump Station Upgrades

Change in Service Location- Newton Pump Station

1) LABOR COST $647.02
2.) DIRECT LABOR COSTS $213.52
3.) MATERIAL COST $0.00
4) EQUIPMENT COST $349.00
5.) OVERHEAD/PROFIT 15 % OF (1) + (2) + (3) + (4) $181.43
6.) SUBTOTAL $1,390.97
7.) SUBCONTRACTOR'S WORK VALUE $0.00
8.) SUBCONTRACTOR 10% M/U $0.00
8.) TOTAL $1,390.97
TOTAL Cost = $1,390.97

This is the cost to extend the electrical service trench for Newton Station

Item No. 1 - Newton Conduit Extension

Change in Service Location- Newton Pump Station

Date: 11-Mar-20
Description: Change in Service Location- Newton Pump Station
Duration : 1 Shif/Shifts
A: LABOR #men Hours Rate/Hour Shifts Total
Foreman-Jim 1 2 $ 70.82 1 $ 141.64
O/T 1 $ 106.23 1 $ -
Operator 1-Norman 1 2 $ 53.73 1 $ 107.46
O/T $ 80.60 1 $ -
Lab 3-Brandon 1 0 $ 57.54 1 $ -
O/T $ 86.31 1 $ -
Truck Drv-Tom 1 2 $ 54.02 1 $ 108.04
O/T $ 81.03 1 $ -
Lab 1- Barry 1 2 $ 57.54 1 $ 115.08
O/T $ 86.31 1 $ -
Lab 2- Pablo 1 2 $ 57.54 1 $ 115.08
O/T $ 86.31 1 $ -
Labor subtotal:[$_____ 587.30]
B: LABOR BENEFITS #men Hours Rate/Hour Shifts
Foreman-Jim 1 2 $ - 1 $ -
Operator 1-Norman 1 2 $ 29.86 1 $ 59.72
Lab 3-Brandon 1 0 $ 28.76 1 $ -
Truck Drv-Tom 1 0 $ - 1 $ -
Lab 1- Barry 1 0 $ - 1 $ -
Lab 2- Pablo 1 2 $ - 1 $ :
Subtotal Fringes[$______—_—_—=8 9.72]
Cc: Material Qty. Unit Unit Cost
$ -
$ -
$ -
$ -
$ -
Subtotal Material:
D: EQUIPMENT Qty Hours Rate/Hour Shifts
Cat 345 Exc 1 $105.00 1 $ -
Cat 950 Loader 1 $65.00 1 $ -
Skid Steer 1 0 $72.00 1 $ -
Yanmar 100 1 2 $72.00 1 $ 144.00
4300 Gradall 1 $68.00 1 $ -
Generator 50KW 1 $15.00 1 $ -
Tri Axle 1 2 $90.00 1 $ 180.00
Trailer-Lowbed 1 $125.00 1 $ -
Trailer-Dump 1 $125.00 1 $ -
Crew Truck 1 2 $12.50 1 $ 25.00
Concrete Pump Truck 1 0 $975.00 1 $ -
Subtotal Equipment [$___349.00]
E: SUBCONTRACTORS Qty. Unit Unit Cost
$ -
$ -
$ -
$ -
$ -

Subcontractor Total[s id

Item No. 1 - Newton Conduit Extension

EXTRA WORK ORDER RECAP SHEET

Project : Nashua WWTP Pump Station Upgrades

Change in Service Location- Newton Pump Station

1) LABOR COST $1,024.53
2.) DIRECT LABOR COSTS $338.09
3.) MATERIAL COST $3,625.00
4) EQUIPMENT COST $1,411.25
5.) OVERHEAD/PROFIT 15 % OF (1) + (2) + (3) + (4) $959.83
6.) SUBTOTAL $7,358.70
7.) SUBCONTRACTOR'S WORK VALUE $0.00
8.) SUBCONTRACTOR 10% M/U $0.00
8.) TOTAL $7,358.70
TOTAL Cost = $7,358.70

This is the cost to extend the electrical service trench for Newton Station

Item No. 1 - Newton Conduit Extension

Change in Service Location- Newton Pump Station

Date: 12-Mar-20
Description: Change in Service Location- Newton Pump Station
Duration : 1 Shif/Shifts
A: LABOR #men Hours Rate/Hour Shifts Total
Foreman-Jim 1 2.5 $ 70.82 1 $ 177.05
O/T 1 $ 106.23 1 $ -
Operator 1-Norman 1 2.5 $ 53.73 1 $ 134.33
O/T $ 80.60 1 $ -
Lab 3-Brandon 1 2.5 $ 57.54 1 $ 143.85
O/T $ 86.31 1 $ -
Truck Drv-Tom 1 2.5 $ 54.02 1 $ 135.05
O/T $ 81.03 1 $ -
Lab 1- Barry 1 2.5 $ 57.54 1 $ 143.85
O/T $ 86.31 1 $ -
Lab 2- Pablo 1 2.5 $ 57.54 1 $ 143.85
O/T $ 86.31 1 $ -
Labor subtotal:[$ ____ 877.98]
B: LABOR BENEFITS #men Hours Rate/Hour Shifts
Foreman-Jim 1 2.5 $ - 1 $ -
Operator 1-Norman 1 2.5 $ 29.86 1 $ 74.65
Lab 3-Brandon 1 2.5 $ 28.76 1 $ 71.90
Truck Drv-Tom 1 2.5 $ - 1 $ -
Lab 1- Barry 1 2.5 $ - 1 $ -
Lab 2- Pablo 1 2.5 $ - 1 $ -
Subtotal Fringes[$______—_—-146.55]
Cc: Material Qty. Unit Unit Cost
Concrete 25 cY $ 145.00 $ 3,625.00
$ -
$ -
$ -
$ -
Subtotal Material:
D: EQUIPMENT Qty Hours Rate/Hour Shifts
Cat 345 Exc 1 $105.00 1 $ -
Cat 950 Loader 1 $65.00 1 $ -
Skid Steer 1 0 $72.00 1 $ -
Yanmar 100 1 2.5 $72.00 1 $ 180.00
4300 Gradall 1 $68.00 1 $ -
Generator 50KW 1 $15.00 1 $ -
Tri Axle 1 2.5 $90.00 1 $ 225.00
Trailer-Lowbed 1 $125.00 1 $ -
Trailer-Dump 1 $125.00 1 $ -
Crew Truck 1 2.5 $12.50 1 $ 31.25
Concrete Pump Truck 1 1 $975.00 1 $ 975.00
Subtotal Equipment [$___1,414.25 |
E: SUBCONTRACTORS Qty. Unit Unit Cost

PARA A LF

Subcontractor Total[s id

Item No. 1 - Newton Conduit Extension

EXTRA WORK ORDER RECAP SHEET

Project : Nashua WWTP Pump Station Upgrades

Change in Service Location- Newton Pump Station

1) LABOR COST $1,294.04
2.) DIRECT LABOR COSTS $427.03
3.) MATERIAL COST $0.00
4) EQUIPMENT COST $1,396.00
5.) OVERHEAD/PROFIT 15 % OF (1) + (2) + (3) + (4) $467.56
6.) SUBTOTAL $3,584.63
7.) SUBCONTRACTOR'S WORK VALUE $0.00
8.) SUBCONTRACTOR 10% M/U $0.00
8.) TOTAL $3,584.63
TOTAL Cost = $3,584.63

This is the cost to extend the electrical service trench for Newton Station

Item No. 1 - Newton Conduit Extension

Change in Service Location- Newton Pump Station

Date: 16-Mar-20
Description: Change in Service Location- Newton Pump Station
Duration : 1 Shif/Shifts
A: LABOR #men Hours Rate/Hour Shifts Total
Foreman-Jim 1 4 $ 70.82 1 $ 283.28
O/T 1 $ 106.23 1 $ -
Operator 1-Norman 1 4 $ 53.73 1 $ 214.92
O/T $ 80.60 1 $ -
Operator 2- 1 $ 47.58 1 $ -
O/T $ 71.37 1 $ -
Truck Drv-Tom 1 4 $ 54.02 1 $ 216.08
O/T $ 81.03 1 $ -
Lab 1- Barry 1 4 $ 57.54 1 $ 230.16
O/T $ 86.31 1 $ -
Lab 2- Pablo 1 4 $ 57.54 1 $ 230.16
O/T $ 86.31 1 $ -
Labor subtotal:[$ ____1,174.60]
B: LABOR BENEFITS #men Hours Rate/Hour Shifts
Foreman-Jim 1 4 $ - 1 $ -
Operator 1-Norman 1 4 $ 29.86 1 $ 119.44
Operator 2- 1 0 $ 28.76 1 $ -
Truck Drv-Tom 1 0 $ - 1 $ -
Lab 1- Barry 1 0 $ - 1 $ -
Lab 2- Pablo 1 4 $ - 1 $ :
Subtotal Fringes[$______—_—i1192.44)
Cc: Material Qty. Unit Unit Cost
$ -
$ -
$ -
$ -
$ -
Subtotal Material:
D: EQUIPMENT Qty Hours Rate/Hour Shifts
Cat 345 Exc 1 $105.00 1 $ -
Cat 950 Loader 1 $65.00 1 $ -
Skid Steer 1 4 $72.00 1 $ 288.00
Yanmar 100 1 4 $72.00 1 $ 288.00
4300 Gradall 1 $68.00 1 $ -
Generator 50KW 1 $15.00 1 $ -
Tri Axle 2 4 $90.00 1 $ 720.00
Trailer-Lowbed 1 $125.00 1 $ -
Trailer-Dump 1 $125.00 1 $ -
Crew Truck 1 8 $12.50 1 $ 100.00
1 $12.50 1 $ -
Subtotal Equipment [$___1,396.00 ]
E: SUBCONTRACTORS Qty. Unit Unit Cost
$ -
$ -
$ -
$ -
$ -

Subcontractor Total[s id

Item No. 1 - Newton Conduit Extension

EXTRA WORK ORDER RECAP SHEET

Project : Nashua WWTP Pump Station Upgrades

Change in Service Location- Newton Pump Station

1) LABOR COST $668.72
2.) DIRECT LABOR COSTS $220.68
3.) MATERIAL COST $0.00
4) EQUIPMENT COST $1,396.00
5.) OVERHEAD/PROFIT 15 % OF (1) + (2) + (3) + (4) $342.81
6.) SUBTOTAL $2,628.21
7.) SUBCONTRACTOR'S WORK VALUE $0.00
8.) SUBCONTRACTOR 10% M/U $0.00
8.) TOTAL $2,628.21
TOTAL Cost = $2,628.21

This is the cost to extend the electrical service trench for Newton Station

Board of Aldermen — 11/28/17 Page 19
Alderman Cookson

Oh, so maybe it hasn’t happened at all.

Mayor Donchess

Maybe. But there is some urgency because the dedication is Sunday, and one of the grantors —

President McCarthy

Yes. The Board of Public Works has approved it.
Alderman Cookson

Where is that notated?

President McCarthy

On the analysis portion of the resolution.

Mayor Donchess

But one of the grantors is very ill, so there is some urgency dedicated and having the ceremony as quickly as
possible.

MOTION CARRIED
Resolution R-17-159 declared duly adopted.

R-17-160
Endorser: Mayor Jim Donchess
Alderman Richard A. Dowd
Alderman David Tencza
Alderman-at-Large Lori Wilshire
Alderman June Caron
Alderman-at-Large Michael B. O’Brien, Sr.
Alderman Tom Lopez
Alderwoman Mary Ann Melizzi-Golja
RELATIVE TO THE TRANSFER OF $42,000 FROM DEPARTMENT 194 — CONTINGENCY, ACCOUNT
70100 —- GENERAL CONTINGENCY TO DEPARTMENT 109 — CIVIC & COMMUNITY ACTIVITIES,
ACCOUNTING CLASSIFICATION 56 — OUTSIDE AGENCIES FOR THE PURPOSE OF PROVIDING
FUNDING TO REVIVE RECOVERY, INC. FOR A COMMUNITY RECOVERY COACH
Given its first reading; assigned to the BUDGET REVIEW COMMITTEE by President McCarthy

NEW BUSINESS — ORDINANCES -— None

PERIOD FOR GENERAL PUBLIC COMMENT — None

REMARKS BY THE MEMBERS OF THE BOARD OF ALDERMEN

Alderman O’Brien

| would like to thank the people who worked with the holiday stroll and even the people who attended. It was a
total success from my communication with the police department. There was some minor activity, but all in all,

with the amount of people that came down there, it was a great, safe environment, and | heard Santa was
good. It’s a hallmark to what our city can do when we're at our best, and it’s a good reflection to the city.

Item No. 1 - Newton Conduit Extension

Change in Service Location- Newton Pump Station

Date: 17-Mar-20
Description: Change in Service Location- Newton Pump Station
Duration : 1 Shif/Shifts
A: LABOR #men Hours Rate/Hour Shifts Total
Foreman-Russ 1 $ 70.82 1 $ -
O/T 1 $ 106.23 1 $ -
Operator 1-Norman 1 8 $ 53.73 1 $ 429.84
O/T $ 80.60 1 $ -
Operator 2- 1 $ 47.58 1 $ -
O/T $ 71.37 1 $
Truck Drv-Tom 1 $ 54.02 1 $ -
O/T $ 81.03 1 $ -
Lab 1- Barry 1 $ 57.54 1 $ -
O/T $ 86.31 1 $ -
Lab 2- Pablo 1 $ 57.54 1 $ -
O/T $ 86.31 1 $ -
Labor subtotal:[$ ___ 429.64]
B: LABOR BENEFITS #men Hours Rate/Hour Shifts
Foreman-Russ 1 0 $ - 1 $ -
Operator 1-Norman 1 8 $ 29.86 1 $ 238.88
Operator 2- 1 0 $ 28.76 1 $ -
Truck Drv-Tom 1 0 $ - 1 $ -
Lab 1- Barry 1 0 $ - 1 $ -
Lab 2- Pablo 1 0 $ - 1 $ :
Subtotal Fringes[$____238.88]
Cc: Material Qty. Unit Unit Cost
$ -
$ -
$ -
$ -
$ -
Subtotal Material:
D: EQUIPMENT Qty Hours Rate/Hour Shifts
Cat 345 Exc 1 $105.00 1 $ -
Cat 950 Loader 1 $65.00 1 $ -
PC 228 Exc 1 $72.00 1 $ -
Yanmar 100 1 8 $72.00 1 $ 576.00
4300 Gradall 1 $68.00 1 $ -
Generator 50KW 1 $15.00 1 $ -
Tri Axle 1 8 $90.00 1 $ 720.00
Trailer-Lowbed 1 $125.00 1 $ -
Trailer-Dump 1 $125.00 1 $ -
Crew Truck 1 8 $12.50 1 $ 100.00
1 $12.50 1 $ -
Subtotal Equipment [$___1,396.00 ]
E: SUBCONTRACTORS Qty. Unit Unit Cost
$ -
$ -
$ -
$ -
$ -

Subcontractor Total[s id

Item No. 1 - Newton Conduit Extension

EXTRA WORK ORDER RECAP SHEET

Project : Nashua WWTP Pump Station Upgrades

Change in Service Location- Newton Pump Station-Sub M/U

1) LABOR COST $0.00
2.) DIRECT LABOR COSTS $0.00
3.) MATERIAL COST $0.00
4.) EQUIPMENT COST $0.00
5.) OVERHEAD/PROFIT 15 % OF (1) + (2) + (@) + (4) $0.00
6.) SUBTOTAL $0.00
7.) SUBCONTRACTOR'S WORK VALUE $4,344.56
8.) SUBCONTRACTOR 10% M/U $377.79
8.) TOTAL $4,722.35
TOTAL Cost = $4,722.35

This is the cost to extend the electrical service trench for Newton Station