6/18/2020
Sf18/2020
days
days
days
6/18/2020
GA mindustrial PCO #: 03
. Ref. Document: 181016-PCO# 03
PROJECT NAME: Nashua Primary Tank Upgrades Date: 20-Sep-19
PROJECT NO: 181016
PHASE
COST SUMMARY SHEET
Credit Request for Reducing Plant Water
Pump Panel Feeder (200 Amp to 100 Amp Reduction)
A NMC Labor (Recap Sheet): $0.00
B MC Materials, & Equipment (Recap Sheet): $0.00
c MC Fee (A x 15%) + (B x 10%): $0.00
D Subtotal MC Work (A+B+C): | $ -
E Total Subcontractors (Below): ($660.33)
F MC Mark-up on Subcontractor Work (5%):
G Bond (1%) and General Liability (1%):
Total Proposal (D+E+F+G): $§$ (660.33)
SUBCONTRACTOR SUMMARY
Subcontractor Description Amount
Credit Request for Reducing Piant Water
Electrical Installations Inc Pump Panel Feeder (200 Amp to 100 $ {660.33}
Amp Reduction}
$ .
$ -
$ -
$ -
$ -
$ -
Total Subcontractors: § (660.33)
Credit Request for Reducing Plant WaterPump Panel Feeder (200 Amp to 100 Amp Reduction)
Scope: Credit Request for Reducing Plant Water
Pump Panel Feeder (200 Amp to 100 Amp Reduction}
14-LABOR
CATEGORY HRS RATE/HR PREMIUM SUBTOTAL LINE TOTAL TOTAL
LABORER
$0.00
2-MATERIALS
DESCRIPTION QTy UNIT UNIT COST SUBTOTAL
Estimated
Consumables $ 500.00 $ 500.00 $ -
Dumpster / Disposal $ 750.00 $ 750.00 $ -
I |
SUBTOTAL $ -
(3-EQUIPMENT
CATEGORY HRS RATE UNIT SUBTOTAL
VATOR 180.35 HR
SUBTOTAL $0.00
Page Lof 2 10/15/2019 - 11:47 AM
Credit Request for Reducing Plant WaterPump Panel Feeder (200 Amp to 100 Amp Reduction)
Scope: Credit Request for Reducing Plant Water
Pump Panel Feeder (200 Amp to 100 Amp Reduction}
4-SUPPLEMENTAL COSTS
DESCRIPTION QTY RATE UNIT SUBTOTAL
T DRAWINGS
SUBTOTAL $0.00
|5-BURDEN
CATEGORY RATE
BURDEN RATE 34.00% $0.00
f6-GC WORK TOTAL
SUBTOTAL (Item 1+2+3+4) $0.00
|
'7-SUBCONTRACTORS WORK
SUBCONTRACTOR UNIT COST QTY COST TOTAL
SUBTOTAL {$660.33}
{8-FEE
GC (15% X items 185 + 10% X Items 2&384 + 5% X item 7)
}8-SUBTOTAL {$660.33}
BOND (1% X Items)
GENERAL LIABILITY (1% X Item 8)
i (iter 8 + Bond + General Liability)
($660.33)
Page 2 of 2
10/15/2019 - 11:47 AM
MAIN OFFICE BRANCH OFFICE
397 Whittier Highway $308 American Legion Hwy
Electrical Moultonboro, NH 03254 Westport, MA 02790
7 . 603-253-4525 508-636-8600
Installations, Ine. FAX 603-253-6284 FAX 508-636-8650
Engineering - Construction Control Systems
ziltateabors, NH ed VT License EM-2667 ME License 7905 NHLicense46C MALicense 221MR
Change Order Request
18101 — Nashua, NH - WWTF Primary Subject: RFP-002 Credit Request for Reducing Plant Water
Tank Upgrade (DB Rates) Pump Panel Feeder (200 Amp to 100 Amp Reduction)
To Anthony Crespo Number: 18101-CO-001
Methuen Construction Revision Number: 0
Date: 8/29/2019
Price / Do Not
Proceed
RFI Reference No: 002
Days Valid: 5
Return To Chuck Fritz Work Type:
Electrical Installations, Inc.
245 Charlotte Street
Manchester, NH 03103
603-520-0513
935-7862 (FAX)
chuck. fritz@eii-hq.com
Details
4—Submittals/O&M's . 1.00
001 /Clerical/Office Clerical Labor $55.00 Hrs 1.00 $55.00
Electrical Field 0.00
002 «| P~Electrical Field | etectrician Labor $95.00 0.00] $0.00
Labor Onsite Hrs
2—Instrumentation | Engineer 0.00
Li 110.0 0.0 0.
003 Field Labor Onsite | Programmer abor 5110.00 Hrs ° 90.00
0.00
004 5—Panel Shop Panel Shop Labor $65.00 brs 0.00 $0.00
ecpe Coes ___ |2" PVC Ridged 98.00
005 EP*-Entire Project conduit credit Material ($2.10) FOOT ($205.80)
. . . . : 300.00
006 *EP*-Entire Project |4/0 Wire Credit Material ($3.10) FOOT -| ($930.00)
wens Cees . Conduit Fitting . 1.00
007 EP*-Entire Project Credit Material ($65.00) LUMP SUM ($65.00)
HJD3100 Breaker
— . . trip unit change . 1.06
008 EP*-Entire Project from 250 to 100 Material $1,720.00 FACH $1,720.00
amps
Breakout
Labor : $55.00
Gross Margin Percent @ 15%: $8.25
Material : $519.20
Gross Margin Percent @ 15%: $77.88
Total: $660.33
Reservation of Rights
This price does not include any amount for impacts such as interference, disruptions, rescheduling, changes in the
sequence of work, delays and/or associated acceleration. We expressly reserve the right to submit our request for
any of these items.
Signed By:
Dated: 8/29/2019
Rape industrial PCO #:
04
I Meesromacrntice Ref. Document: 181016-PCO#4
PROJECT NAME: Nashua Primary Tank Upgrades Date: 20-Sep-19
PROJECT NO: 181016
PHASE
COST SUMMARY SHEET
MCC 2-SPEED STARTER
A MC Labor (Recap Sheet): $195.08
B MC Materials, & Equipment (Recap Sheet): $136.00
Cc MC Fee (A x 15%) + (B x 10%): $42.86
D Subtotal MC Work (A+B+C): | $ 373.94
E Total Subcontractors (Below): $3,513.25
F MC Mark-up on Subcontractor Work (5%): | $ 175.66
G Bond (1%) and General Liability (1%): $81.26
Total Proposal (D+E+F+G): § 4,144.11
SUBCONTRACTOR SUMMARY
Subcontractor Description
Electrical Installations inc
MCC as quoted in the attached Ell
Total Subcontractors:
$
$
$
$
$
$
$
$
Amount
3,513.25
3,513.25
MCC 2-SPEED STARTER
Scope: An Adder to change FVNR Starter for EF-1 to a 2 Speed, 2 Winding Starter 3/4 HP, with 2 relays, 2 Pilot Lights, 1
Elapsed Time Meter. ( HOA & High,Low,Stop Selector Switches are assumed to be
Remote to MCC). -"Please note that pricing is based on getting an immediate release without having another round of Submittal
drawings. lf the owner/engineer wants an addition round of submittal drawings add an additional $ 4500.00"
1-LABOR
CATEGORY HRS RATE/HR PREMIUM SUBTOTAL LINE TOTAL TOTAL
$145.58
i2-MATERIALS
DESCRIPTION QTy UNIT UNIT COST SUBTOTAL
Estimated
Consumables $ - §$ -
Dumpster / Disposal $ - $ .
i i |
SUBTOTAL $ -
[3-EQUIPMENT
CATEGORY HRS RATE UNIT SUBTOTAL
EXCAVATOR PC300 80.35 HR
‘A
SUBTOTAL $136.00
Page 1 of 2 10/15/2049 - 8:41 AM
MCC 2-SPEED STARTER
Scope: An Adder to change FVNR Starter for EF-1 to a 2 Speed, 2 Winding Starter 3/4 HP, with 2 relays, 2 Pilot Lights, 4
Elapsed Time Meter. ( HOA & High,Low,Stop Selector Switches are assumed to be
Remote toMCC). -"Please note that pricing is based on getting an immediate release without having another round of Submittal
drawings. If the owner/engineer wants an addition round of submittal drawings add an additional $ 1500.00"
4-SUPPLEMENTAL COSTS
DESCRIPTION ary RATE UNIT SUBTOTAL
T DRAWINGS
SUBTOTAL $0.00
[5-BURDEN
CATEGORY RATE
BURDEN RATE 34.00% $49.50
l6-GC WORK TOTAL
SUBTOTAL (Item 1424344) $331.08
7-SUBCONTRACTORS WORK
SUBCONTRACTOR UNIT COST QTY COST TOTAL
SUBTOTAL $3,513.25
13-FEE
GC (15% X Items 1&5 + 10% X Items 2&3&4 + 5% X Item 7) $218.52
I8-SUBTOTAL $4,062.85
BOND (1% X Item) $40.63
GENERAL LIABILITY (1% X Item 8) $40.63
9-TOTAL (Item 8 + Bond + General Liability)
$4,144.71
Page 2 of 2
10/15/2019 - 8:41 AM
MAIN OFFICE BRANCH OFFICE
397 Whittier Highway 930B American Legion Hwy
Electrical Moultonboro, NH 03254 Westport, MA 02790
Electricals tnc 303-280-4608 boo aoe 600
en a et ne ee FAX 603-253-6284 FAX 508-636-8650
Engineering - Construction Control Systems
a Mealiabon, NH— VT License EM-2667 ME License 7905 NHLicense 46C MALicense 221MR
Change Order Request
18101 — Nashua, NH - WWTF Primary Tank Subject: Change Order Request #2 EF-1 MCC two
Upgrade (DB Rates) speed starter adder
To Anthony Crespo Number: 18101-CO-002
Methuen Construction Revision Number: 0
Date: 9/19/2019
Price / Do Not
Electrical Installations, inc. .
RF! Reference No: 002
245 Charlotte Street D Valid:
Manchester, NH 03103 ays Valid: 5
603-520-0513
935-7862 (FAX)
chuck.fritz@eii-hg.com
Comments / Time Extension Request
Adder to change FVNR Starter for EF-1 to a 2 Speed, 2 Winding Starter 3/4 HP, with 2 relays, 2 Pilot Lights, 1
Elapsed Time Meter. ( HOA & High,Low,Stop Selector Switches are assumed to be
Remote to MCC), This unit is larger and will not fit in section #4. It will be placed in bottom of section #5.
Please note that pricing is based on
getting an immediate release without
having another round of Submittal
drawings. If the owner/engineer wants
an addition round of submittal drawings
add an additional $ 1500.00.
Details
4—Submittals/O&M's . 1.00
001 /Clerical/Office Clerical Labor $55.00 hrs 1.00 $55.00
00—Electrical Field . 0.00
002 Labor Onsite Electrician Labor $95.00 Hrs 0.00 $0.00
2—Instrumentation | Engineer 0.00
003 Field Labor Onsite Programmer Labor $110.00 Hrs 0.00 $0.00
004 5—Panel Shop Panel Shop Labor $65.00 oe 0.00 $0.00
Eaton Adder to 1.00
005 *EP*-Entire Project | change FVNR Material $3,000.00 LUMP -| $3,000.00
Starter for EF-1 SUM
