Search

Item No. 1 - Newton Conduit Extension

Change in Service Location- Newton Pump Station

Date: 11-Mar-20
Description: Change in Service Location- Newton Pump Station
Duration : 1 Shif/Shifts
A: LABOR #men Hours Rate/Hour Shifts Total
Foreman-Jim 1 2 $ 70.82 1 $ 141.64
O/T 1 $ 106.23 1 $ -
Operator 1-Norman 1 2 $ 53.73 1 $ 107.46
O/T $ 80.60 1 $ -
Lab 3-Brandon 1 0 $ 57.54 1 $ -
O/T $ 86.31 1 $ -
Truck Drv-Tom 1 2 $ 54.02 1 $ 108.04
O/T $ 81.03 1 $ -
Lab 1- Barry 1 2 $ 57.54 1 $ 115.08
O/T $ 86.31 1 $ -
Lab 2- Pablo 1 2 $ 57.54 1 $ 115.08
O/T $ 86.31 1 $ -
Labor subtotal:[$_____ 587.30]
B: LABOR BENEFITS #men Hours Rate/Hour Shifts
Foreman-Jim 1 2 $ - 1 $ -
Operator 1-Norman 1 2 $ 29.86 1 $ 59.72
Lab 3-Brandon 1 0 $ 28.76 1 $ -
Truck Drv-Tom 1 0 $ - 1 $ -
Lab 1- Barry 1 0 $ - 1 $ -
Lab 2- Pablo 1 2 $ - 1 $ :
Subtotal Fringes[$______—_—_—=8 9.72]
Cc: Material Qty. Unit Unit Cost
$ -
$ -
$ -
$ -
$ -
Subtotal Material:
D: EQUIPMENT Qty Hours Rate/Hour Shifts
Cat 345 Exc 1 $105.00 1 $ -
Cat 950 Loader 1 $65.00 1 $ -
Skid Steer 1 0 $72.00 1 $ -
Yanmar 100 1 2 $72.00 1 $ 144.00
4300 Gradall 1 $68.00 1 $ -
Generator 50KW 1 $15.00 1 $ -
Tri Axle 1 2 $90.00 1 $ 180.00
Trailer-Lowbed 1 $125.00 1 $ -
Trailer-Dump 1 $125.00 1 $ -
Crew Truck 1 2 $12.50 1 $ 25.00
Concrete Pump Truck 1 0 $975.00 1 $ -
Subtotal Equipment [$___349.00]
E: SUBCONTRACTORS Qty. Unit Unit Cost
$ -
$ -
$ -
$ -
$ -

Subcontractor Total[s id

Item No. 1 - Newton Conduit Extension

EXTRA WORK ORDER RECAP SHEET

Project : Nashua WWTP Pump Station Upgrades

Change in Service Location- Newton Pump Station

1) LABOR COST $1,024.53
2.) DIRECT LABOR COSTS $338.09
3.) MATERIAL COST $3,625.00
4) EQUIPMENT COST $1,411.25
5.) OVERHEAD/PROFIT 15 % OF (1) + (2) + (3) + (4) $959.83
6.) SUBTOTAL $7,358.70
7.) SUBCONTRACTOR'S WORK VALUE $0.00
8.) SUBCONTRACTOR 10% M/U $0.00
8.) TOTAL $7,358.70
TOTAL Cost = $7,358.70

This is the cost to extend the electrical service trench for Newton Station

Item No. 1 - Newton Conduit Extension

Change in Service Location- Newton Pump Station

Date: 12-Mar-20
Description: Change in Service Location- Newton Pump Station
Duration : 1 Shif/Shifts
A: LABOR #men Hours Rate/Hour Shifts Total
Foreman-Jim 1 2.5 $ 70.82 1 $ 177.05
O/T 1 $ 106.23 1 $ -
Operator 1-Norman 1 2.5 $ 53.73 1 $ 134.33
O/T $ 80.60 1 $ -
Lab 3-Brandon 1 2.5 $ 57.54 1 $ 143.85
O/T $ 86.31 1 $ -
Truck Drv-Tom 1 2.5 $ 54.02 1 $ 135.05
O/T $ 81.03 1 $ -
Lab 1- Barry 1 2.5 $ 57.54 1 $ 143.85
O/T $ 86.31 1 $ -
Lab 2- Pablo 1 2.5 $ 57.54 1 $ 143.85
O/T $ 86.31 1 $ -
Labor subtotal:[$ ____ 877.98]
B: LABOR BENEFITS #men Hours Rate/Hour Shifts
Foreman-Jim 1 2.5 $ - 1 $ -
Operator 1-Norman 1 2.5 $ 29.86 1 $ 74.65
Lab 3-Brandon 1 2.5 $ 28.76 1 $ 71.90
Truck Drv-Tom 1 2.5 $ - 1 $ -
Lab 1- Barry 1 2.5 $ - 1 $ -
Lab 2- Pablo 1 2.5 $ - 1 $ -
Subtotal Fringes[$______—_—-146.55]
Cc: Material Qty. Unit Unit Cost
Concrete 25 cY $ 145.00 $ 3,625.00
$ -
$ -
$ -
$ -
Subtotal Material:
D: EQUIPMENT Qty Hours Rate/Hour Shifts
Cat 345 Exc 1 $105.00 1 $ -
Cat 950 Loader 1 $65.00 1 $ -
Skid Steer 1 0 $72.00 1 $ -
Yanmar 100 1 2.5 $72.00 1 $ 180.00
4300 Gradall 1 $68.00 1 $ -
Generator 50KW 1 $15.00 1 $ -
Tri Axle 1 2.5 $90.00 1 $ 225.00
Trailer-Lowbed 1 $125.00 1 $ -
Trailer-Dump 1 $125.00 1 $ -
Crew Truck 1 2.5 $12.50 1 $ 31.25
Concrete Pump Truck 1 1 $975.00 1 $ 975.00
Subtotal Equipment [$___1,414.25 |
E: SUBCONTRACTORS Qty. Unit Unit Cost

PARA A LF

Subcontractor Total[s id

Item No. 1 - Newton Conduit Extension

EXTRA WORK ORDER RECAP SHEET

Project : Nashua WWTP Pump Station Upgrades

Change in Service Location- Newton Pump Station

1) LABOR COST $1,294.04
2.) DIRECT LABOR COSTS $427.03
3.) MATERIAL COST $0.00
4) EQUIPMENT COST $1,396.00
5.) OVERHEAD/PROFIT 15 % OF (1) + (2) + (3) + (4) $467.56
6.) SUBTOTAL $3,584.63
7.) SUBCONTRACTOR'S WORK VALUE $0.00
8.) SUBCONTRACTOR 10% M/U $0.00
8.) TOTAL $3,584.63
TOTAL Cost = $3,584.63

This is the cost to extend the electrical service trench for Newton Station

Item No. 1 - Newton Conduit Extension

Change in Service Location- Newton Pump Station

Date: 16-Mar-20
Description: Change in Service Location- Newton Pump Station
Duration : 1 Shif/Shifts
A: LABOR #men Hours Rate/Hour Shifts Total
Foreman-Jim 1 4 $ 70.82 1 $ 283.28
O/T 1 $ 106.23 1 $ -
Operator 1-Norman 1 4 $ 53.73 1 $ 214.92
O/T $ 80.60 1 $ -
Operator 2- 1 $ 47.58 1 $ -
O/T $ 71.37 1 $ -
Truck Drv-Tom 1 4 $ 54.02 1 $ 216.08
O/T $ 81.03 1 $ -
Lab 1- Barry 1 4 $ 57.54 1 $ 230.16
O/T $ 86.31 1 $ -
Lab 2- Pablo 1 4 $ 57.54 1 $ 230.16
O/T $ 86.31 1 $ -
Labor subtotal:[$ ____1,174.60]
B: LABOR BENEFITS #men Hours Rate/Hour Shifts
Foreman-Jim 1 4 $ - 1 $ -
Operator 1-Norman 1 4 $ 29.86 1 $ 119.44
Operator 2- 1 0 $ 28.76 1 $ -
Truck Drv-Tom 1 0 $ - 1 $ -
Lab 1- Barry 1 0 $ - 1 $ -
Lab 2- Pablo 1 4 $ - 1 $ :
Subtotal Fringes[$______—_—i1192.44)
Cc: Material Qty. Unit Unit Cost
$ -
$ -
$ -
$ -
$ -
Subtotal Material:
D: EQUIPMENT Qty Hours Rate/Hour Shifts
Cat 345 Exc 1 $105.00 1 $ -
Cat 950 Loader 1 $65.00 1 $ -
Skid Steer 1 4 $72.00 1 $ 288.00
Yanmar 100 1 4 $72.00 1 $ 288.00
4300 Gradall 1 $68.00 1 $ -
Generator 50KW 1 $15.00 1 $ -
Tri Axle 2 4 $90.00 1 $ 720.00
Trailer-Lowbed 1 $125.00 1 $ -
Trailer-Dump 1 $125.00 1 $ -
Crew Truck 1 8 $12.50 1 $ 100.00
1 $12.50 1 $ -
Subtotal Equipment [$___1,396.00 ]
E: SUBCONTRACTORS Qty. Unit Unit Cost
$ -
$ -
$ -
$ -
$ -

Subcontractor Total[s id

Item No. 1 - Newton Conduit Extension

EXTRA WORK ORDER RECAP SHEET

Project : Nashua WWTP Pump Station Upgrades

Change in Service Location- Newton Pump Station

1) LABOR COST $668.72
2.) DIRECT LABOR COSTS $220.68
3.) MATERIAL COST $0.00
4) EQUIPMENT COST $1,396.00
5.) OVERHEAD/PROFIT 15 % OF (1) + (2) + (3) + (4) $342.81
6.) SUBTOTAL $2,628.21
7.) SUBCONTRACTOR'S WORK VALUE $0.00
8.) SUBCONTRACTOR 10% M/U $0.00
8.) TOTAL $2,628.21
TOTAL Cost = $2,628.21

This is the cost to extend the electrical service trench for Newton Station

Item No. 1 - Newton Conduit Extension

Change in Service Location- Newton Pump Station

Date: 17-Mar-20
Description: Change in Service Location- Newton Pump Station
Duration : 1 Shif/Shifts
A: LABOR #men Hours Rate/Hour Shifts Total
Foreman-Russ 1 $ 70.82 1 $ -
O/T 1 $ 106.23 1 $ -
Operator 1-Norman 1 8 $ 53.73 1 $ 429.84
O/T $ 80.60 1 $ -
Operator 2- 1 $ 47.58 1 $ -
O/T $ 71.37 1 $
Truck Drv-Tom 1 $ 54.02 1 $ -
O/T $ 81.03 1 $ -
Lab 1- Barry 1 $ 57.54 1 $ -
O/T $ 86.31 1 $ -
Lab 2- Pablo 1 $ 57.54 1 $ -
O/T $ 86.31 1 $ -
Labor subtotal:[$ ___ 429.64]
B: LABOR BENEFITS #men Hours Rate/Hour Shifts
Foreman-Russ 1 0 $ - 1 $ -
Operator 1-Norman 1 8 $ 29.86 1 $ 238.88
Operator 2- 1 0 $ 28.76 1 $ -
Truck Drv-Tom 1 0 $ - 1 $ -
Lab 1- Barry 1 0 $ - 1 $ -
Lab 2- Pablo 1 0 $ - 1 $ :
Subtotal Fringes[$____238.88]
Cc: Material Qty. Unit Unit Cost
$ -
$ -
$ -
$ -
$ -
Subtotal Material:
D: EQUIPMENT Qty Hours Rate/Hour Shifts
Cat 345 Exc 1 $105.00 1 $ -
Cat 950 Loader 1 $65.00 1 $ -
PC 228 Exc 1 $72.00 1 $ -
Yanmar 100 1 8 $72.00 1 $ 576.00
4300 Gradall 1 $68.00 1 $ -
Generator 50KW 1 $15.00 1 $ -
Tri Axle 1 8 $90.00 1 $ 720.00
Trailer-Lowbed 1 $125.00 1 $ -
Trailer-Dump 1 $125.00 1 $ -
Crew Truck 1 8 $12.50 1 $ 100.00
1 $12.50 1 $ -
Subtotal Equipment [$___1,396.00 ]
E: SUBCONTRACTORS Qty. Unit Unit Cost
$ -
$ -
$ -
$ -
$ -

Subcontractor Total[s id

Item No. 1 - Newton Conduit Extension

EXTRA WORK ORDER RECAP SHEET

Project : Nashua WWTP Pump Station Upgrades

Change in Service Location- Newton Pump Station-Sub M/U

1) LABOR COST $0.00
2.) DIRECT LABOR COSTS $0.00
3.) MATERIAL COST $0.00
4.) EQUIPMENT COST $0.00
5.) OVERHEAD/PROFIT 15 % OF (1) + (2) + (@) + (4) $0.00
6.) SUBTOTAL $0.00
7.) SUBCONTRACTOR'S WORK VALUE $4,344.56
8.) SUBCONTRACTOR 10% M/U $377.79
8.) TOTAL $4,722.35
TOTAL Cost = $4,722.35

This is the cost to extend the electrical service trench for Newton Station

Item No. 1 - Newton Conduit Extension

Change in Service Location- Newton Pump Station-Sub M/U

Date:
Description: Change in Service Location- Newton Pump Station-Sub M/U
Duration : 1 Shift/Shifts
A LABOR #men Hours Rate/Hour Shifts Total
Foreman-Jim 1 $ 70.82 1 $ -
O/T 1 $ 106.23 1 $ -
Operator 1-Norman 1 $ 53.73 1 $ -
O/T $ 80.60 1 $ -
Lab 3-Brandon 1 $ 57.54 1 $ -
O/T $ 86.31 1 $
Truck Drv-Tom 1 $ 54.02 1 $ -
O/T $ 81.03 1 $ -
Lab 1- Barry 1 $ 57.54 1 $ -
O/T $ 86.31 1 $ -
Lab 2- Pablo 1 $ 57,54 1 $ -
O/T $ 86.31 1 $ -
Labor subtotat [$e]
B: LABOR BENEFITS #men Hours Rate/Hour Shifts
Foreman-Jim 1 0 $ - 1 $ -
Operator 1-Norman 1 0 $ 29.86 1 $ -
Lab 3-Brandon 1 0 $ 28.76 1 $ -
Truck Drv-Tom 1 0 $ - 1 $ -
Lab 1- Barry 1 0 $ - 1 $ -
Lab 2- Pablo 1 0 $ - 1 $ :
subtotal Fringes[$__]
C: Material Qty. Unit Unit Cost
$ -
$ -
$ -
$ -
$ -
Subtotal Material:
D: EQUIPMENT Qty Hours Rate/Hour Shifts
Cat 345 Exc 1 $105.00 1 $ -
Cat 950 Loader 1 $65.00 1 $ -
Skid Steer 1 $72.00 1 $ -
Yanmar 100 1 $72.00 1 $
4300 Gradall 1 $68.00 1 $ -
Generator 50KW 1 $15.00 1 $ -
Tri Axle 1 $90.00 1 $ -
Trailer-Lowbed 1 $125.00 1 $ -
Trailer-Dump 1 $125.00 1 $ -
Crew Truck 1 $12.50 1 $ -
Concrete Pump Truck 1 $975.00 1 $ -
Subtotal Equipment]
E: SUBCONTRACTORS Qty. Unit Unit Cost
Ell 1L8 $ 4,344.56 $ 4,344.56
$ -
$ -
$ -
$ -

Subcontractor Total] $ 4,344.56

Item No. 1 - Newton Conduit Extension

I

Electrical
Installations, Inc.

Engineering «Construction «Control Systems
—Mowltombirs, MH

MAIN OFFICE

397 Whittier Highway
Moultonboro, NH 03254
603-253-4525

FAX 603-253-6264

BRANCH OFFICE

9230B American Legion Hwy
Westport, MA 02790
508-636-8600

FAX 508-636-8650

VT License EM-2667 ME License 7905 NHLicense 460 MA License 221MR

Potential Nashua Waste Water

1921 — Nashua, NH - 6 PS Upgrades Ph |

Subject: Newton PS Conduit change for service location

(DB rates) and controls
To Stew McCormack Contract No: 40100

Defelice Corp Number: 1921-CO-004

28 Silva Lane Revision Number: 0

Dracut, MA 01826 Date: 5/15/2020

9784526967 _ Price / Do Not

Work Type: Proceed
. Days Valid: 5

Return To Chuck Fritz

Electrical Installations, Inc.

245 Charlotte Street

Manchester, NH 03103

603-520-0513
935-7862 (FAX)

chuck.fritz@eii-hq.com

Comments / Time Extension Request

This change order is for Newton st Pump station. Per drawing E-6-01 calls for new control panel be located at the
existing pole on the hill. This location was moved by the owner existing distance was 140' from control cabinet to new
wet well. New distance is 165'. Service conduits called for 140' from old location. New pole was added on the other
side of the job site and new distance from the control panel is 221'. This is the 4" and 2" service conduit change in

cost.
Details
Cost Qty
Description / Rate /Hrs Workers Ext
, 10.00
Electrician $95.00 Hrs 2.00 $1,900.00
; 0.00
Engineer Programmer $110.00 Hrs 0.00 $0.00
0.00
Panel Shop $65.00 Hrs 0.00 $0.00
; 1.00
Clerical $55.00 Hrs 1.00 $55.00
" , 162.00 ;
4" PVC Conduit Service $5.95 FOOT $963.90