Attachment A
Fee Summary Sheet
Attachment A
Fee Summary Sheet
“Basic” and “Additional” Services
Final Engineering Design
Ite Fees
1, Basic Design SErvices........ccsssestsrssercsscssesssnersssessesensssssssetecessceeeseaussansvaneranes $286,340.00
2. Additional Services:
Al
A.2
A.3
AA
Geotechnical Analyses & RecomMendation............cccceesere eee S$ 75,000.00
Spot Fleld SUCVeYS ..........cccsseccsccssenesersecsserersuecusversesensesarenerensaenseeses S$ 12,000.00
Project Progress M@etings...........ccccssessessseeseueneseresesnrsnseceererserss § 16,000.00
CM COOrdination..........cccccccscccerersrscssestscesssnecoerenerseeseertersenrssssens $ 15.000.00
OTA eceerestieatererosscipesectostreneed $404,340.00
Final Engineering Design Proposal 05-11-22
4920
TURNER
GROUP
The H.L. Turner Group Inc.
27 Locke Road Concord, NH 03301
: 603.228.1122 hiturner.com
Nashua Riverfront Development Project
Final Engineering Design
5/11/2022
TASK DESCRIPTION WORK HOURS pos
PM Structural PE Sr PD Te HOURS
Segment 4 - Boardwalk Connector
4,1 - Scour, Debris & Ice Loadings 4 16 2 22
4.2 - Structural Design - Pile, Foundation &
Structural Details ‘ 40 f 2 2 Ze
4.3 - Final Engineering Plans & Specifications 8 50 4 60 4 126
Ea GD ga EB (ny ES] ee ET
TOTAL HOURS 16 90 24 80 8 218
ESTIMATED ENGINEERING COSTS
Work Estimated
Hours Hourly Rate Costs
Project Manager (PM} 16 $ 150.00 $ 2,400.00
Structural Engineer (Structural) 90 S$ 185.00 S$ 16,650.00
Project Engineer (PE) 24 $ 130.00 $ 3,120.00
Sr, Project Designer | (Sr PO} 80 $ 105.00 5 8,400.00
Technical Coordinator (TC} 8 $ 100,00 $ 800.00
218 Total Fully Burdened Labor $ 31,370.00
Geotech Subconsultant $
Expenses
Estimated Direct Costs $
$200
200.00
TOTAL ESTIMATED COST = $ 31,570.00
The H.L. Turner Group Inc.
27 Locke Read Concord, NH 03301
t: 603.228.1122 hiturner.com
Nashua Riverfront Development Project
Final Engineering Design
5/11/2022
WORK HOURS TOTAL
TASKIDESCHIFHON PM Structural PE SrPD Tc HOURS
Segment 2 - Path & Riverbank Enhancements
2.1 - Substation Riverbank E&S Evaluation 8 24 32
Pe OER ess ERY UAE SL ORB ee pea 0 SMh [oan 2a en OMSL RON RIE 732 — 5
TOTAL HOURS 8 0 24 0 ft) 32
ESTIMATED ENGINEERING COSTS
Work Estimated
Hours Hourly Rate Costs
Project Manager (PM) 3 $ 150.00 $ 1,200.00
Structural Engineer (Structural) 0 $ 185.00 $ -
Project Engineer (PE) 24 § 130.60 $ 3,120.00
Sr, Project Designer | (Sr PD) 0 $ 105.00 S -
Technical Coordinator (TC) 0 5 100.00 $ .
| 32 Total Fully Burdened Labor $ 4,320.00
Subconsultant $ .
Expenses 5 100.00
Estimated Direct Costs
TOTAL ESTIMATED COST =
$ 100.00
$ 4,420,00
P:\4920 VHB - Nashua River Waik\Organization\Proposais\Final Engineering Design Proposal 05-11-22\Final Engineering
Estimate 05-11-22.xlsx
1of2
The H.L. Turner Group Inc.
27 Locke Road Concord, NH 03301
t 603.228.1122 hiturner.com
Nashua Riverfront Development Project
Final Engineering Oesign
5/11/2022
TASK DESCRIPTION WORK HOURS UO
PM Structural PE Sr PD Tc HOURS
Segment3-SubstationScreening | faa
3.1 - Metal Screening Structure 4 24 40 2 70
3.2 - Foundation Design 8 a 8
Preliminary (completed) 8 36 2 46
Final Design 8 24 2 34
3.3 - Flood Resiliency Evaluation 8 24 2 34
od ee ee eee
84 8 192
‘aca nel naan aaa Carian Wa ee ee em mm mw
TOTAL HOURS 36 84 24 40 8 192
ESTIMATED ENGINEERING COSTS
Work Estimated
Hours Hourly Rate Costs
Project Manager (PM) 36 § 150.00 S$ 5,400.00
Structural Engineer (Structural} 84 § 185.00 $ 15,540.00
Project Engineer (PE) 24 $ 130.00 § 3,120.00
Sr, Project Designer | (Sr PD) 40 § 105.00 § 4,200,00
Technical Coordinator (TC) 8 5 100.00 5 800.00
192 Total Fully Burdened Labor $ 29,060.00
Geotech Subconsultant $§ -
Expenses $ 150.00
Estimated Direct Costs $ 150.00
TOTAL ESTIMATED COST= $ 29,210.00
The H.
L. Turner Group Inc.
27 Locke Road Concord, NH 03301 = 4: 603.228.1122 hiturner.com
Nashua Riverfront Development Project
Final Engineering Design
5/11/2022
TASK DESCRIPTION WORK HOURS TOTAL
PM Structural PE Sr PD Te HOURS
Segment 5 - Multi-Use Path Connector
5.1 - Erosion & Scour Determination 8 20 i 30
PUIGITISSII EROS Se SS A
TOTAL HOURS 8 0 20 0 2 30
ESTIMATED ENGINEERING COSTS
Work Estimated
Hours Hourly Rate Costs
Project Manager (PM} 8 $ 150.00 $ 1,200.00
Structural Engineer (Structural) 0 S$ 185.00 5 -
Project Engineer (PE} 20 $ 130.00 $ 2,600.00
Sr. Project Designer | (Sr PD) ie) $ 105.00 $ -
Technical Coordinator (TC) 2 S$ 100.00 S$ 200.00
| 30 | Total Fully Burdened Labor $ 4,000.00
Subconsultant $ -
Expenses § 100.00
Estimated Direct Costs
TOTAL ESTIMATED COST =
$100.00
§ 4,100.00
The H.L. Turner Group Inc.
27 Locke Road Concord, NH 03301
t: 603.228.1122 hiturner.com
Nashua Riverfront Development Project
Final Engineering Design
5/11/2022
TASK DESCRIPTION BVORKHCORS BQTAS
PM Structural PE SrPD Tc HOURS
Segment 6 - 53 Main Street Boardwalk 1
6.1 - Pile Redesign 2 24 6 16 2 50
6.2 - Verify 0.00 ft rise 4 24 2 30
16.3 - Structural Detailing (9)
6.4 - E&S Evaluation 4 16 2
6.5 - Final Drawings & Specifications 8 40 4 64 4 120
TOTAL HOURS 18 64 50 80 10 222
ESTIMATED ENGINEERING COSTS
Work Estimated
Hours Hourly Rate Costs
Project Manager (PM) 18 $ 150.00 $ 2,700.00
Structural Engineer (Structural} 64 $ 185.00 $ 11,840.00
Project Engineer (PE} 50 $ 130.00 5 6,500.00
Sr. Project Designer t (Sr PD) 80 $ 105,00 $ 8,400.00
Technical Coordinator (TC) 10 $ 100.00 S 1,000.00
222 Total Fully Burdened Labor $ 30,440.00
Subconsultant $s -
Expenses S 200.00
Estimated Direct Costs $ 200.00
TOTAL ESTIMATED COST = $ 30,640.00
The H.L. Turner Group Inc.
27 Locke Road Concord, NH 03301 =: 603.228.1122 hiturner.com
Nashua Riverfront Development Project
Final Engineering Design
5/11/2022
TASK DESCRIPTION WORKRHOERS reiet
PM Structural PE Sr PD Tc HOURS
Segment 7 - Riverfront Path Along BAE Property
7.1- Erosion & Scour Determination 8 20 2 30
eas | SEWERS ST aie SMS 5 (Si Rad Ree 8 RP AO aes Le 20-0) ie 0 Gass cineca A leet
TOTAL HOURS 8 it) 20 0 2 30
ESTIMATED ENGINEERING COSTS
Work Estimated
Hours Hourly Rate Costs
Project Manager (PM)} 8 S$ 150.00 $ 1,200.00
Structural Engineer (Structural) 0 $ 185.00 $ -
Project Engineer (PE) 20 $ 130.00 S$ 2,600.00
Sr. Project Designer I {Sr PD} fe] $ 105,00 $ -
Technical Coordinator (TC} 2 $ 100.00 $ 200.00
| 30 | Total Fully Burdened Labor $ 4,000.00
Subconsultant $ :
Expenses $ 100.00
Estimated Direct Costs ¢ 100,00
TOTAL ESTIMATED COST: $ 4,100.00
The H.L. Turner Group inc.
27 Locke Road Concord, NH 03301 =: 603.228.1122 hiturner.com
Nashua Riverfront Development Project
Final Engineering Design
5/11/2022
TASK DESCRIPTION WORK HOURS TOTAL
PM Structural PE $rPD Te HOURS
Segment 8 - New River Crossing (Pedestrian Bridge} 7
8.1 - Bridge Abutment - Floodway “0.00 ft rise" Analysis 8 24 2 34
8.2 - Abutment Relocation and E&S Recommendations 4 16 2 22
Bee SM Wk ates Mea [TLD a. WO PARE wa COMM eNs Oa] WN SOTeY " iS6 w
TOTAL HOURS 12 t] 40 t] 4 56
ESTIMATED ENGINEERING COSTS
Work Estimated
Hours Hourly Rate Costs
Project Manager (PM) 12 $ 150.00 $ 1,800.00
Structural Engineer (Structural) 0 § 185.00 $ =
Project Engineer (PE) 40 $ 130.00 § 5,200.00
Sr. Project Designer | (Sr PD} 0 $5 105.00 $ -
Technical Coordinator (TC) 4 $ 100,00 § 400.00
i 56 | Total Fully Burdened Labor $ 7,400.00
Subconsultant $ -
Expenses 5 100.00
Estimated Direct Costs $ 100.00
TOTAL ESTIMATED COST= 5 7,500.00
The H.L. Turner Group Inc.
27 Locke Road Concord, NH 03301 = 1: 603.228.1122 hiturner.com
Nashua Riverfront Development Project
Final Engineering Design
5/11/2022
WORK HOURS TOTAL
OESC 1ON
Mosk voli PM Structural PE Sr PO Tc HOURS
Segment 11 - 58-60 Main Street Boardwalk ped Ns
11.1 - Design Bracket Connections 2 16 2 20
11.2 - Transition Design - Boardwalk to Ramp 2 16 2 20
11.3 - Design - Ramp & Piles 2 24 2 28
11.4 - Riverbank Slope E&S 4 16 2 22
115 - Final Drawings & Specifications 8 S6 4 80 8 156
fe Se a SY ce ey ee ee ee es ee ee es ee ee le ee ey ee ee ee ee ee ee ee ee ee es
112 20 | 246
ees ee ee 8 ere se ee ee eee
TOTAL HOURS 18 112 20 80 16 246
ESTIMATED ENGINEERING COSTS
Work Estimated
Hours Hourly Rate Costs
Project Manager (PM} 18 $ 150.00 $ 2,700.00
Structural Engineer (Structural} 112 $ 185,00 $ 20,720.00
Project Engineer (PE} 20 5 130.00 $ 2,600.00
Sr. Project Designer | (Sr PD} 80 5 105.00 $ 8,400.00
Technical Coordinator (TC) 16 § 100.00 $ 1,600.00
246 Total Fully Burdened Labor $ 36,020.00
Subconsultant $ -
Expenses 5 300.00
Estimated Direct Costs $ 300.00
TOTAL ESTIMATED COST: $ 36,320 0D
