INDEPENDENT
GOVERNMENT
ESTIMATE
CITY OF NASHUA, NEW HAMPSHIRE
Heritage Rail Trail East
NASHUA 41742
jronwood Design Group, LLC
Labor Hours Matrix
HOURS
Prin. In Project Cadd
Charge GIs
ASK DESCRIPTION
.0 - ENGINEERING STUDY
Overhead/Burden (0.7264):
Subtotal:
Fixed Fee (10%):
Expenses:
TOTAL =~
Overhead/Burden (0.7264):
Subtotal:
Fixed Fee (10%):
Expenses:
AL
Overhead/Burden (0.7264): $2,000
Subtotal: $4,753
ASK DESCRIPTION
-O - ENGINEERING STUDY
F-2947 Nashua Fee 190614 (IGE)
otal
Direct
CITY OF NASHUA, NEW HAMPSHIRE
Heritage Rail Trail East
NASHUA 41742
Terracon Consultants, Inc.
Labor Hours Matrix
Project
$37.50
HOURS
TOTAL
Project Staff Admin HOURS
Scientist | Scientist | Level 2
$25.96 88 $23.75
Overhead/Burden (1.8635):
Subtotal:
Fixed Fee (10%):
Expenses:
$4,553
$6,996
$700
$6,855
ASK DESCRIPTION
.0 - ENGINEERING STUDY
CITY OF NASHUA, NEW HAMPSHIRE
Heritage Rail Trail East
NASHUA 41742
Hayner/Swanson, Inc.
Labor Hours Matrix
Principle
Surveyor
1.50
Sur. Proj.
50
P-2947 Nashua Fee 190614 (IGE)
HOURS
Senior Senior Senior Junior
Tech| CadTech | Field Tech | Field Tech
-00
INDEPENDENT
GOVERNMENT
ESTIMATE
Overhead/Burden (1.2683): $8,734
Subtotal: $15,620
Fixed Fee (10%): $1,562
Expenses: $440
ft,
INDEPENDENT
GOVERNMENT
ESTIMATE
CITY OF NASHUA, NEW HAMPSHIRE
Heritage Rail Trail East
NASHUA 41742
CMA Engineers, Inc.
Labor Hours Matrix
HOURS
Prin. In Project | QO ENG | Senior Project Admin.
Charge neer neer | Assit.
ASK DESCRIPTION $56.60 $42.63 $47.63 $37.61 $30.01 $24.27
3.01 Final Plans
3,02 Structural Final
3.03 and Architecture
3.04 Final Activities
3.05 Contract Documents
Final EOPC
EN
ASK DESCRIPTION
h.
k.
Heritage Rail Trail East
NASHUA 41742
CMA Engineers, Inc.
Labor Hours Matrix
Prin. In
Charge
$56.60
Project
$42.63
Plans and Documents
Cover Sheet
General Notes &
Notes
Detail Sheets
Structural Detail Sheets
T Sections
Conditions Plans
General Plans
Text
Traffic Control Plans
Cross-Sections
Stormwater LPA Submittal
2.02 Environmental and Historical Documentation
Cc] Vi \
Ad ee
ENGINEERS
ne EE
ASK DESCRIPTION
.0 - ENGINEERING STUDY
1.01 & Field Review
1.02 T and
1.03 Local Concerns
1.04 and Need Statement
1.05
1.06 Structural Evaluation and Recommendations
a. Site | and Assessment
b. Structural Alternative
1.07 Environmental Assessment
a. Initial Site Recon.; Data Review; Dev. Rec.
INDEPENDENT
GOVERNMENT
ESTIMATE
CITY OF NASHUA, NEW HANIPSHIRE
Heritage Rail Trail fast
NASHUA 41742
CMA Engineers, Inc.
CMA ENGINEERS, INC.
PROJECT TASKS HOURS COST ($)
DESIGN PHASE
ESHMATE
oR AA CITY OF NASHUA, NEW HAIWIPSHIRE
WV,
ENGIN EERS Heritage Rail Trail East
CiViA Engineers, Inc.
Direct Exoense Summary
Direct
Quantity || Expense
Total
DESCRIPTION Unit
& White
Format
tavel to Nashua from Manchester (5 45 mi round
ravel to Nashua from Portsmouth 115 mi round
ravel to Concord from Manchester 45 mi round
ravel to Concord from Portsmouth (1 130 mi round
Review Fee
and Deliveries
& White
ASK DESCRIPTION
.0 - ENGINEERING STUDY
P..2947 Nashua Fee 190701 (NEG)
CITY OF NASHUA, NEW HAMPSHIRE
Heritage Rail Trail East
NASHUA 41742
Ironwood Design Group, LLC
Labor Hours Matrix
HOURS
Prin. In Project Cadd
Charge GIS
Overhead/Burden (0.7264): $2,226
Subtotal: $5,290
Fixed Fee (10%): $529
Expenses:
Overhead/Burden (0.7264): $1,363
Subtotal: $3,239
Fixed Fee (10%): $324
$125
TOTAL
Overhead/Burden (0.7264): $1,773
