Finance Committee - Agenda - 8/14/2019 - P56

INDEPENDENT
GOVERNMENT
ESTIMATE
CITY OF NASHUA, NEW HAMPSHIRE

Heritage Rail Trail East
NASHUA 41742

jronwood Design Group, LLC

Labor Hours Matrix

HOURS

Prin. In Project Cadd
Charge GIs
ASK DESCRIPTION

.0 - ENGINEERING STUDY

Overhead/Burden (0.7264):
Subtotal:
Fixed Fee (10%):
Expenses:

TOTAL =~

Overhead/Burden (0.7264):
Subtotal:

Fixed Fee (10%):
Expenses:

AL

Overhead/Burden (0.7264): $2,000
Subtotal: $4,753

Fixed Fee (10%): $475
; Expenses: _ $175
FINAL TOTAL

[ HOURS | COSTS @)
1.0 - ENGINEERING STUDY 74 $5,397
2.0 - PRELIMINARY DESIGN 50 $3,743
3.0 - FINAL DESIGN 74 $5,403
DESIGN PHASE TOTAL | - e 198. | $14,543

P-2947 Nashua Fee 190614 (IGE)

6/14/2019