Search

Harvey Construction

$150

6600

Mise. Ga

Arch, Millwork

Millwork - Ind. VE-12, VE-18

-2
Bui Insulation

Air! Barrier
Sheat Applied Air Vapor Baniar &
Membrane

Preformed Silioone ‘Transition strips at SF

Metal Roof at Loading Dock - Reduce per

VE-10

Structured Panets

EXTECH LIGHTWALL 3440 Structured
Panis

Metal Panels & Trim

Baard Panels

Hardie FOP System
Membrane

Reinforce Surf Rest Roof Structure & Misc !

Unidentified on Raof

Surf Restaurant - Strip & Re-Roof ABOVE

STRUCTURAL UPGRADE ONLY (1500
SF}
New TPO Raof - Theater

Roof Pavers at Terrace

1.00 is

1,106.00 li

$.00 sqs

2,596.00 sf

1,500.00 si

1.00 LS

Spreadsheet Report
Nashua PAC GMP PostBid VE

Reliable

16.00 14,000

400.00 3,600] Skyine

128,951.00 128,954 | Middlesex

Middiesex

Skyline

Skyline

Paye 6
10/27/2020 8:45 AM

290,664.00 As

65,200.00 is

70.00 if

400.00 fsqs

128,951.00 is 128,951

20.21 fst
94.67 Ist

24,200.00 /LS

239,400.00 As 239,400

22,900.00 fis
00 fis

Harvey Construction Spreadsheet Report . Page 7
Nashua PAC GMP PostBid VE 10/27/2020 8:45 AM

" [Smoke Vents
est Smoke Vents §,000.00 fea
Fumish (2} STG48 Rated Smoke Vents 43,582.00 As

&
Intern, Fireproof of all Vert. Steel, Columns x 432,500.00 132,500.00 fs
and bracing at Ii14 Construction (1-Hr, per
RFI-?7)
Intum. Fireproof of Gast fron Columns - A 14,500.00 14,590.00 fis
ALLOWANCE
Patch Fireproofing Allowance ‘ 5,000.00 §,000.00 fs

Firestop at Edge of Slabs F 34 34,800.00 fs

Joint Sealants
Joint Sealants Sub ‘ : 26,125.00 28,725.00 fis
Control
Expansion Coniro! ‘ : 55,000.00 fis
DOORS & WINDOWS ;
HM DoorsfFrame
Boors , Frames & 181,115,00 181,115.00 As 181,175
Pair Bifold Doors at VIP 2,100,900" 2,160.00 As 105
Access Panels

Goors & Dack

Ext. Insulated (1} & tnt. Steel (1} OH A Door 97,955.00 jis
Coiling Doors - Motorized, Dock Bumpers Services
(4 ea) -V2

Aluminum
Aiur, & Glass Sub (All Exderior is carried . Middlesex 904,753.00 fis
as Storefront wi Horiz.
both sides
Box Office Teller Windows . 5,400.00 As
Automatic Boor

Lauvers

FINISHES

Harvey Construction

Incl. VE-9
Ext wall systems not shown
Gypsum Drywall Fry Reglet reveal
Allowance
Soffits

Infill Orywall Ceilings not shown on plans -
Allowance
Parcelain Tile
Porcelain Tile

Panels
Kinetics “Ovations” Reflectar Panels
2-rows (1200 sf}

Tila, Resilient & Carpet

Protect Finished Flooring & Exposed 35,000.00 sf
Concrete
Floor
Robbins Bic-Channel Floor System 3-1/8" 2,011,009 sf
thick with standard Johnsonite venteove
base

Pa
Sub incl add for VE-12

SPECIALTIES
Toilet Partitions
Phenolic Core Tcilet Partitions

Interior Roams / ADA
Ext. Alum. Dimensional Lettering 9" to 367

Metal Lockers

Metal Wardrobe Lockers (Double Tier
48"xi8"x1872"~ no spee at 112 BOH
Lobby - NO Benches

Recessed Fire Cabinet
Mesh P.

Spreadsheet Report
Nashua PAC GMP PostBid VE

-; 1,136,367.00| 7,7
n} 20,000.00
-! 10,000.00

625.00
20,000.00

Capital Tile

98,500 Metra

419,395.00

149,606.00

Page &

10/27/2020 3:45 AM

1,136,367.00 fis
20,000.00 As
10,000.00 As

625.00 fea
20,000.00 As

ist

98,500.00 As

178,385.00 As

0.75 ést
0.75 tsi

18.67 Isf

30, fis

14,435.00 fis
30,954.00 is

3,875.00 As

444.00 ils

1,138,367
20,000
10,000

Harvey Construction

Wire Mesh Partiions (200 1f & Doors (2
ez.)

Toilet Accessories

: Toilet Accessories
‘EQUIPMENT

&

Support work for Stage Rigging &

Div.

FURNISHINGS

Blinds & Shades (B9 ea) Manual rover
shades with 1% or 3%

CONVEYING SYS

Elevators

EL-B 5-Stop Service - Gearless Traction 1.09 Is
Elevator 4500 LB

ELEV-1 Clevator Operator Time (1.5 12,00 mh
ELEV-2 Decommission existing Elevator 8.00 ea

Spreadsheet Report
Nashua PAC GMP Postfid VE

23,962.00

11,578.06

10,357.00

23,962) NEPI

16,351| DWC

Schindler

Schindler

Page 9
10/29/2020 8:45 AM

23,962.00 As

17,578.00 fs

3,000.00 /s

10,351.00 js

164,200.00 tts 784,800

491.00 /mh 2,292
lea 5,000

Harvey Gonstruction : Spreadsheet Report Page 10
i Nashua PAC GMP PostBid VE 10/21/2020 8:45 AM

t
i

Temp Werking Piatforms at T.O. Shafts 5,000.08 5,000.00 /ea
Lift
eftical Wheelchair Lift 760 LB B 14,357 00 14,357.00 fs 414,357

3 Pit - Allowance 2,900.00 ils

FIRE SUPPRESSION

Sprinkler Sub (includes attic space at 62,500,00 sf . Hampshire 3.14 sf
Indl. VE-9 i Fire

220008 PLUMBING i

Plumbing Equipment i A 99,000.00 Eckhardt & 90,000.00 fis 90,000
Johnson
Plumbing Fixtures ' A 127 (10.00 Eckhardt & 127,000.09 As 127,000

Plumbing Piping, Valves & Insulation Ind, |! 456,630.00 Eckhardt & 456,630.00 fis 456,630
VE-16 i
Plumbing Misc. 51,000.00 Eckhardt & 51,000.00 /is 51,000

230090 BRVAG
1230100 HVAC
Winter Heat
HVAC Subcontract Inca, VE-22 i 1 864,779.00 Eckhardt & 1,564,779
: Johnson
Disconn, & Reconn. existing Suri Rooftap §,000.00 Allowance 5,000
HVAC - Allowance i

260600 ELECTRICAL
260100

Electrical Sub Incl. VE-23 i 1,111,096.00 jis t.111,086

Biseann, Reconn Sud Roottop equip 4,500.00 1,500.00 fis
Allowance

Fixture : 436,000.00 436,000.00 fis
‘Theatrical :

Site Fiectrical
Primary & i 120,000.00 120,006.00 js

Harvey Construction

260300

270000

280000

310000

310100

Comm - Telephone
at Garden St - Allowance

- CATV ~ Garden St
WLPEARL ST. OH Relo.'s 5-28-20
offsite 2-20

ELECTRONIC SAFTEY &

SECURITY
ms

EARTHWORK

Earthwork

Site Prep, Select Materials, Basemant
Inct. VE-10

Site Utitity Support Work (Water, Sewer,
Storm, Electric, Comm.)

Relocate Traffic Control Signal Box to
North Side of W. Pearl St. - Atowance

Restripe Intersaction W. Pearl

Spreadsheet Report
Nashua PAC GMP PostBid VE

60,000.00

17
300,000.00

Colonial

1
33,090.03
5,000.00

Page if
10/21/2020 3:45 AM

60,000.00 fs 69.000

17,235.00 Hs 7
300,000.00 /ls 300,000

283,834.00 /ls 283,834

25,000.00 Als

46,006.00 fis

00 the
6,000.00 Js

Harvey Construction Spreadsheet Report Page 72
: Nashua PAC GMP PostBid VE 10/21/2020 3:45 AM

312306 Excavation and
Elevator Pit Excavation & Backfill al 9,192.00 fea

Service Elevator Incl. VE-9

320000 EXTERIOR IMPROVEMENTS
321200

321400 Unit
Remove, Salvage, Deliver for Re-instail 1,810.00 sf A 10.00 isf
Existing Srick Unit Pavers at Sidewalks &

Replacement of damaged Brick Unit
Pavers at Sidewaiks & ALLOWANCE

10.00 fsf

323100
Chain Link Fence & Gates at Dumpster & 15,000.00 fis
7
330000 UTILITIES
Water Utilities

Estimate Totals

aber 372,741 hres 2.757 ist 0.99%

Material ; : 3.628 Jaf 4.34%

Subcontract 13,173,939 231422 fsf 83.26%,
Equipment 160.000 hrs.

Other

Harvey Construction Spreadsheet Report Page 13
Nashua PAC GMP PostBid VE TO20/2020 8:45 AM
Estimate Totals

13,537,765 13,537,785 237.505 Ist 35.56

General Canditions 14-mo’s. 567,450 L 11.710 fst 4.22%

Performance & Payment Bond 102,933 B 1.805 /sf 0.65%

Software Licenses 22,451 6.140 % T 0.388 sf 0.14%

Pre Gon Lump Sum 20,000 L 0.351 fst 0.13%

Builders Risk Ins LS. 18,000 L 0.316 fst 3.41%

Generat Liability & Umbretla P 141,806 0.895 % T 2.454 Ist 0.89%

Dasign Contingency % T

GM Contingency Lump Sum 600,000 L 40.526 ist 3.79%

Escalation % 237 328 1.560 % T 4.184 fat 1.50%

CM Fea % 474,657 3.000 % T 4.327 ist 2.00%

Fotal 18,821,890 277.577 ist

THE CITY OF NASHUA
DOWNTOWN PERFORMING ART CENTER

NASHUA, NEW HAMPSHIRE
CONSTRUTION SCHEDULE
EXHIBIT “1”
10/20/2020

Ta follow once a notice to proceed is issued

THE CITY OF NASHUA
DOWNTOWN PERFORMING ART CENTER

NASHUA, NEW HAMPSHIRE
EXCLUSIONS
EXHIBIT *J”
10/20/2020

The following is a list of exclusions to Harvey Construction’s GMP:

Design Contingency

Recent Tariffs

Construction Testing, Air Quality Testing
Sidewalk closure fee, sidewalk encumbrance fee
Winter Concrete or Masonry

Purchase CADD Files

Purchasing Construction parking spaces
Clerk's Office

Unsuitable soils

Lightweight or Architectural Concrete

Isolated concrete floating floor

Wood Plaza Decking

Roof Davits

Overhead coiling grilles

Metal framed skylight

Exterior Lighted Poster cases

Lath & Plaster

Acoustic Ceiling Tile & Grid

Vertical acoustic operable panels

BDA System

Monitored Fire Extinguishers

Blueprint matched wood paneling
Demountable trap stage floor

Glass shower enclosures

Wall coverings

Grouting or reinforcement of existing masonry
Painted wood base. All base is resilient or tile
Painted concrete
Exterior Paint other than 4-story aluminum window frames, HM exterior doors and
frames and painted terrace rails

Banquet tables or chairs / moveable furniture
Foundation demalition at the 2-story building
SSP6 AESS Prep

Architectural as built in CADD

Design Services

Cost Associated with Special Inspections
Sales Tax

Fire Watch/Temp Fire Pump

Security Watch

eee e8#eneenepeesereeeserrkee### @##ese#* @#¢##8 @# @