Board Of Aldermen

THE CITY OF NASHUA
DOWNTOWN PERFORMING ART CENTER

NASHUA, NEW HAMPSHIRE
CONSTRUTION SCHEDULE
EXHIBIT “1”
10/20/2020

Ta follow once a notice to proceed is issued

Harvey Construction Spreadsheet Report Page 13
Nashua PAC GMP PostBid VE TO20/2020 8:45 AM
Estimate Totals

13,537,765 13,537,785 237.505 Ist 35.56

General Canditions 14-mo’s. 567,450 L 11.710 fst 4.22%

Performance & Payment Bond 102,933 B 1.805 /sf 0.65%

Software Licenses 22,451 6.140 % T 0.388 sf 0.14%

Pre Gon Lump Sum 20,000 L 0.351 fst 0.13%

Builders Risk Ins LS. 18,000 L 0.316 fst 3.41%

Generat Liability & Umbretla P 141,806 0.895 % T 2.454 Ist 0.89%

Dasign Contingency % T

Harvey Construction Spreadsheet Report Page 72
: Nashua PAC GMP PostBid VE 10/21/2020 3:45 AM

312306 Excavation and
Elevator Pit Excavation & Backfill al 9,192.00 fea

Service Elevator Incl. VE-9

320000 EXTERIOR IMPROVEMENTS
321200

321400 Unit
Remove, Salvage, Deliver for Re-instail 1,810.00 sf A 10.00 isf
Existing Srick Unit Pavers at Sidewalks &

Replacement of damaged Brick Unit
Pavers at Sidewaiks & ALLOWANCE

10.00 fsf

Harvey Construction

260300

270000

280000

310000

310100

Comm - Telephone
at Garden St - Allowance

- CATV ~ Garden St
WLPEARL ST. OH Relo.'s 5-28-20
offsite 2-20

ELECTRONIC SAFTEY &

SECURITY
ms

EARTHWORK

Earthwork

Site Prep, Select Materials, Basemant
Inct. VE-10

Site Utitity Support Work (Water, Sewer,
Storm, Electric, Comm.)

Relocate Traffic Control Signal Box to
North Side of W. Pearl St. - Atowance

Restripe Intersaction W. Pearl

Harvey Gonstruction : Spreadsheet Report Page 10
i Nashua PAC GMP PostBid VE 10/21/2020 8:45 AM

t
i

Temp Werking Piatforms at T.O. Shafts 5,000.08 5,000.00 /ea
Lift
eftical Wheelchair Lift 760 LB B 14,357 00 14,357.00 fs 414,357

3 Pit - Allowance 2,900.00 ils

FIRE SUPPRESSION

Sprinkler Sub (includes attic space at 62,500,00 sf . Hampshire 3.14 sf
Indl. VE-9 i Fire

220008 PLUMBING i

Harvey Construction

Wire Mesh Partiions (200 1f & Doors (2
ez.)

Toilet Accessories

: Toilet Accessories
‘EQUIPMENT

&

Support work for Stage Rigging &

Div.

FURNISHINGS

Blinds & Shades (B9 ea) Manual rover
shades with 1% or 3%

CONVEYING SYS

Elevators

EL-B 5-Stop Service - Gearless Traction 1.09 Is
Elevator 4500 LB

ELEV-1 Clevator Operator Time (1.5 12,00 mh
ELEV-2 Decommission existing Elevator 8.00 ea

Spreadsheet Report
Nashua PAC GMP Postfid VE

Harvey Construction

Incl. VE-9
Ext wall systems not shown
Gypsum Drywall Fry Reglet reveal
Allowance
Soffits

Infill Orywall Ceilings not shown on plans -
Allowance
Parcelain Tile
Porcelain Tile

Panels
Kinetics “Ovations” Reflectar Panels
2-rows (1200 sf}

Tila, Resilient & Carpet

Protect Finished Flooring & Exposed 35,000.00 sf
Concrete
Floor
Robbins Bic-Channel Floor System 3-1/8" 2,011,009 sf
thick with standard Johnsonite venteove
base

Harvey Construction Spreadsheet Report . Page 7
Nashua PAC GMP PostBid VE 10/27/2020 8:45 AM

" [Smoke Vents
est Smoke Vents §,000.00 fea
Fumish (2} STG48 Rated Smoke Vents 43,582.00 As

&
Intern, Fireproof of all Vert. Steel, Columns x 432,500.00 132,500.00 fs
and bracing at Ii14 Construction (1-Hr, per
RFI-?7)
Intum. Fireproof of Gast fron Columns - A 14,500.00 14,590.00 fis
ALLOWANCE
Patch Fireproofing Allowance ‘ 5,000.00 §,000.00 fs

Firestop at Edge of Slabs F 34 34,800.00 fs

Harvey Construction

$150

6600

Mise. Ga

Arch, Millwork

Millwork - Ind. VE-12, VE-18

-2
Bui Insulation

Air! Barrier
Sheat Applied Air Vapor Baniar &
Membrane

Preformed Silioone ‘Transition strips at SF

Metal Roof at Loading Dock - Reduce per

VE-10

Structured Panets

EXTECH LIGHTWALL 3440 Structured
Panis

Metal Panels & Trim

Baard Panels

Hardie FOP System
Membrane

Reinforce Surf Rest Roof Structure & Misc !

Unidentified on Raof

Spreadsheet Report Page 5
Nashua PAC GMP PostBid VE 10/24/2020 8:45 AM

Harvey Gonstuction

Masonry (Includes rebar & cavily wail

Granite
Granite Sills w/Thermal finish - Ramps,
& deleted by VE13

Veneers
Clean Brick & Granite
Mise. lafill Alewaree
‘Thin-Brick (in liew of Swisspeari

METALS

Structural Steel
Structural Steel Colurnns, Beams, Joist,
& Ind. VE-8, VE.10