building creativity
Economic impacts - quantitative
qq OM
Estimating Audiences
Year 3 Paid Theater Attendance 26,000
Hillborough County Attenders 70% 18,200
Recovered County Attenders 20% 5,200
Non-County Attenders 30% 7,800
Ancillary Spending Impacts of the Center Theatre on Hillborough County
Per Capita Expenditure Tatal Direct (induead) Output Multiplier Tatal New Outputs Earnings Total Naw Job Creation Total Naw
Ancillary Spending Impacts Estimate Expenditures (Sales) Multiplier Earnings: Multiplier dobs
1. Rocovered Hillborough County Attendars
Food Services 3 Vile & 56,032 1.6308 $ 94,699 0,2822 s 16,377 10.5680 6.6
Retail Trade $ eS Wrs2 1.6216 $ 28,754 0.3829 $ 6,790 12.2031 0.2
Transportation & 7.64 & 8.476 Vitae) $ 14,737 0.9255. $ 4.454 174619 0.1
Accommodation $ O29 «6& 1,508 1.5589 $ 2,351 0.3542 $ 544 11.2025 0.0
Miscellaneous 3 092 & 4,784 1.6174 $ 7737 O.3977 $ 1,903 WO.2825 0.0
Sub-total $ 90,532 $ 148,278 $ 30,057 11
2. Non Hillsborough County Attenders
Food Services $ Tras) = 135,642 1.63908 re 221,205 0.2822 $ 38,278 10.9680 1.6
Retail Trade 5 540 § 42170 1.6216 Fs 68,302 0,9825 $ 16,128 12,2031 0.5
Transportation & 463 § 37,674 17387 Fs 65,504 0.5255 $ 19,798 17.4619 0.7
Accommodatian $ Mo35° § 81,042 1.6589 rs 126,336 3542 $ 26,705 11.2025 0.9
Miscellaneous $ 195 § 15,270 1.6174 Fe 24,600) 0.3977 § 6,050 10.2825 0.2
Sub-total = 311,688 $ 505,947 g 108,958 a7
Total impact of Ancillary Spending Total (1+2)
* Based on Americans for the Arts Prosperity Index ¥ (7012)
Webb Management Services Inc. Page 42
