Board Of Aldermen - Agenda - 11/10/2020 - P74

Harvey Construction Spreadsheet Report Page 13
Nashua PAC GMP PostBid VE TO20/2020 8:45 AM
Estimate Totals

13,537,765 13,537,785 237.505 Ist 35.56

General Canditions 14-mo’s. 567,450 L 11.710 fst 4.22%

Performance & Payment Bond 102,933 B 1.805 /sf 0.65%

Software Licenses 22,451 6.140 % T 0.388 sf 0.14%

Pre Gon Lump Sum 20,000 L 0.351 fst 0.13%

Builders Risk Ins LS. 18,000 L 0.316 fst 3.41%

Generat Liability & Umbretla P 141,806 0.895 % T 2.454 Ist 0.89%

Dasign Contingency % T

GM Contingency Lump Sum 600,000 L 40.526 ist 3.79%

Escalation % 237 328 1.560 % T 4.184 fat 1.50%

CM Fea % 474,657 3.000 % T 4.327 ist 2.00%

Fotal 18,821,890 277.577 ist