Proposed quantity | Proposed Wattage shanieaetie Proposed Fixture Ordering Information (1) eee ani oy ters! Unit Cost Per a noel i we MEE ATER DS
| anufacturer Per Fixture (3) Fixture (4) (0*)) | Cost Per (a* Mm) (mA) I
(D* H) |_Fixture {5) (D*L) (H+J+L)
3906 24 Leotek GCJ1-20G-MV-NW-2-GY-270 $ 130.35 | $ 509,147.10 | 5 43.97 $ 171,746.82 | $ 53.06 | $ 207,252.36 $ 227.3815 888,146.28 270
367 38 _ Leotek GCJ1-20G-MV-NW-2-GY-: $ 130.35 | $ 47,838.45 | $ 43.97 § 16,136.99 | $ 53.06 |$ 19,473.02 $ 227.38 | $ 83,448.46 480
508 48 Leotek GCJ1-20G-MV-NW-2-GY-620 $ 130.351 $ 66,217.80 | $ 43.97|$ 22,336.76 | $ 53.06/$ 26,954.48 | $ 227.385 115,509.04 620
190 74 Leotek GCj2-20G-MV-NW-2-GY-1A $ 158.60: 5 30,134.00 | $ 43.975 8,354.30 |$ 53.06|$ 10,081.40 | $ 255.635 48,569.70 1000
229 138 Leotek GCM2-40F-MV-NW-2-GY-1A $_ 230.90/$ 52,876.10 | $ 43.97 | $ 10,069.13'$ 53.06 |$ 12,150.74 § 327.93'$ 75,095.97 1000
29 200 Leotek GC2-120F-MV-NW-2-GY-530-PCR5-WL $s 378.50 | $ 10,976.50 | $ 43.97 $ 1,275.13 i$ 53.06 | $ 1,538. 74 5 475.5315 13,790.37 530
38 62 Lumecon LF LG-60 $ 441.60 | $ 16,780.80 | $ 60.46 | $ 2,297.48 |S 53.06 | $ 2,016.28: $ 555.12 :$ 21,094.56 105
8 62 Lumecon LF LG-60 5 441.60 | $ 3,532.80 $ 60.46 | S 483.68 | S 53.06 | $ 424.485 555.12 55 4,440.96 105
22 124 Lumecon LF LG-120 $ 570.50 | § 6,846.00 | 5 60.46 | $ 725.52 |$ 53.06 | $ 636.72 5S 684.02 5 8,208.24 | 105
2 124 Lumeacon LF LG-120 5 570.50 | $ 1,141.00! $ 60.46 S 120.92 | $ 53.06 | $ 106.121 $ 684.02 5 1,368.04 105
108 18 Leotek 247L 20LEDE70 MVOQLT 4K R3 AY S 469.80 | $ 50,738.40 | $ 60.46 $ 6,529.68 | $ 53.06 | 5 5,730.48 $ 583.32 55 62,998.56 700
15 18 Leotek 2471 20LEDE70 MVOLT 4K R3 AY $ 469.80 | $ 7,047.00 | $ 60.46 | $ 906.90 | $ 53.06 | $ 795.90 $ 583.325 8,749.80 700
78 45 Leotek 2471 20LEDE70 MVOLT 4K R3 AY $ 469.80 $ 36,644.40 | $ 60.46 | $ 4,715.68 |$ 53.06|$ 4,138.68 $ 583.32 $ 45,498.96 700
18 45 Leotek 2471 20LEDE70 MVOLT 4K R3 AY $ 469.80 | § 8,456.40 | $ 60.46 | $ 1,088.28|$ 53.06 | $ 955.08 : $ 583.32 $ 10,499.76 700
$ : $ z $ ° 5 5 $ $
$ -_|s _ $ : $ - is - is :
5,508 $ 848,376.75 5 246,787.47 $ 292,254.48 $ 1,387,418.70
| |
GENERAL NOTES: i
COMMENTS (1) Provide only complete New Fixtures for Base Ter No Retrofits.
Per Officer, Per Hour ; Non-supervisor (2) Provide information on any alternate fixtures your firm has proposed.
Per Flagger, Per Hour (not to exceed $25/hour for straight time work and $37.50/hour for overtime work) NETC (3) Material Unit Cost shall include the base fixture per spec including 20 year Photocell per original spec, an:
existing brackets and existing mounting arms. Include any material related markup here. |
Material Unit Cost Installation Unit Cost {(4) Provide only Labor cost associated with the installation, including related markup (Installer & Equipment
Wood Pole Bracket & Hardware 3 64.00 | $ 142.00 |Per Bracket (5) Provide All Costs associated with Audit, Shipping, Project Management, required bonds/permits, and any
Wood Pole Bracket & Hardware 5 80.00 | $ 174.00 |Per Bracket |(6) Total Unit Cost will be the Unit pachg used for the schedule of values. Total Unit Cost is the sum of [Matt
Wood Pole Bracket & Hardware $ 110.00 | § 275.00 |Per Bracket (7) All Fixtures Must BE DLC Certified.
(8) A minimum ten year Manufacturer nny per RFP is required,
'(9) The City reserves the right to select fixture colors similar to existing fixtures and poles.
Per Fixture
Assumes delivering
complete fixtures to Eversource.
Colors will be selected from the manufacturer's option color chart (only applies to deco!
rative fixtures).
Price per Node
$ 628,242.28 | $ 114.06
$ 108.00
$ 2,350.00
YES/NO COMMENTS IF NO
darranty? YES
)yr. warranty? YES
March 11, 2016
| 848,377
246,787
628,242
292,254
68,275.00
AAR UU
2,083,936
