NHDES-W-09-024
Cost or Price Summary Format for Sub-agreements Under NH SAG and SRF
Part I: General
Grantee/Loanee Name: City of Nashua, New Hampshire
Grant/Loan #: CS-330158-32
Contractor/Subcontractor Name: Woodard and Curran
Proposal Date: January 15, 2021
Contractor/Subcontractor Address:
40 Shattuck Road - Suite 110
Street name and number
Andover
City/Town
MA 01810
State ZIP
Services Furnished:
Professional Design Engineering
Part Il: Cost Summary
Direct Labor (Specify labor categories) Hours Hourly Estimated Totals
Rate (Est.) Cost
Principle in Charge 6 $75.00 $450
Project Manager 22 $62.00 $1,364
Project Engineer A8 548.00 $2,304
Specifications Review 30 540.00 $1,200
Electrical Engineer 40 $57.00 $2,280
Structural Engineer 40 $49.37 $1,975
CADD Technician 30 $38.00 $1,140
Admin 10 $26.00 $260
Direct Labor Total $10,973
Indirect Costs (Specify indirect cost pools.) Rate X Base = Est. Cost
$10,973 1.85 $20,300
Indirect Costs Total $20,300
Other Direct Costs Est. Cost
Travel $100
Transportation
Per Diem
Travel Costs Total $100
Equipment Materials, Supplies (Specify categories.) Qty. Cost Est. Cost
Equipment Subtotal
Subcontracts Est. Cost
$5,000
Subcontractors Subtotal $5,000
Other (Specify categories.) Est. Cost
Other Subtotal $5,000
Other Direct Costs Total $5,100
Total Estimated Cost $36,373
Profit $3,127
Total Price $39,500
2020-11 **Profit not permitted by City of Nashua on all Other Direct Costs, including subcontractors
