COST OR PRICE SUMMARY FORMAT FOR SUBAGREEMENTS UNDER NH SAG & SRF Form Approved
DES 02/06
PART I - GENERAL
1, GRANTEE / LOANEE 2. GRANT/EGAN NO.
CITY OF NASHUA, NH TBD
3. NAME OF CONTRACTOR OR SUBCONTRACTOR 4. DATE OF PROPOSAL
WRIGHT-PIERCE DECEMBER 10, 2019
5. ADDRESS OF CONTRACTOR OR SUBCONTRACTOR (Include ZiP) 6. TYPE OF SERVICE TO BE FURNISHED
230 COMMERCE WAY, SUITE 302, PORTSMOUTH, NH _ 03801 PROFESSIONAL ENGINEERING
PART II - COST SUMMARY
HOURLY ESTIMATED
7. DIRECT LABOR (Specify labor categories) HOURS RATE COST TOTALS
Principal-in-Charge 46.0 $66.00 $3,036
Project Manager 136.0 $61.00 $8,296
Sr. Technical Advisor 124.0 $66.00 $8,184
Lead Project Engineer 356.0 $42.00 $14,952
Project Engineer 439.0 $36.00 $15,804
Project Engineer 656.0 $28.00 $18,368
Project Engineer - Civil 68.0 $56.00 $3,808
Project Architect 84.0 $45.00 $3,780
Project Engineer - Structural 100.0 $47.00 $4,700
Project Engineer - Mechanical 84.0 $44.00 $3,696
Project Engineer - Instrument. 100.0 $45.00 $4,500
Project Engineer - Electrical 100.0 $65.00 $6,500
Process Designer $2.0 $29.00 $1,508
GIS 8.0 $42.00 $336
Admin Assistant 48.0 $24.00 $1,152
DIRECT LABOR TOTAL:
ESTIMATED
8. INDIRECT COSTS (Specify indirect cost pools) RATE X BASE = COST
167.49 $98,620 ns!
INDIRECT COSTS TOTAL: $165,179
9. OTHER DIRECT COSTS Bee
a. TRAVEL ESTIMATED
COST
(1) TRANSPORTATION $2,600
(2) PER DIEM
TRAVEL COSTS TOTAL: $2,600
b. EQUIPMENT, MATERIALS, SUPPLIES ESTIMATED
(Specify categories) QTY COST COST
EQUIPMENT SUBTOTAL: $0
c. SUBCONTRACTS ESTIMATED
COST
Outside Lab $7,500
SUBCONTRACTS SUBTOTAL: te ‘ $7,500
d. OTHER (Specify categories) ESTIMATED
COST
OTHER SUBTOTAL: $0
e. OTHER DIRECT COSTS TOTAL: a $10,100
10. TOTAL ESTIMATED COST $273,899
11. PROFIT $26,101
12. TOTAL PRICE $300,000
**Profit not permitted by City of Nashua on all Other Direct Costs, including subcontractors,
Page | of 2
