CB-1, Credit DMH-1.
Relocate Electrical Building Deductions
Scope: Credit Note 3 (Abandon LPA). Credit Note 2 Hydrant is special order and is not returnable. Credit
1-LABOR
CATEGORY HRS RATE/HR PREMIUM SUBTOTAL LINE TOTAL
SUPERINTENDENT $0.00
FOREMAN 18 877.34 ($1,392.12)
LABORER 18 -$55.81 ($1,004.58)
SUBTOTAL ($2,396.70)
15% MARKUP ($359.51)
SUBTOTAL WITH 15% MARKUP ($2,756.21)
2-MATERIALS
DESCRIPTION ary UNIT UNITCOST SUBTOTAL
Estimated
Storm Drain Mater 1 S (189.00} $ [(189.00}
6" SS Materials 1 $ (1,547.20) § (1,547.20)
Omit DMH-1 1 § (988.50) $ (988.50)
Omit CB-1 1 $ (884.50) $ (884.50)
SUBTOTAL $ (3,609.20)
15% MARKUP $ (541.38)
SUBTOTAL WITH 15% MARKUP § 4,150.58
3-EQUIPMENT
CATEGORY HRS RATE UNIT SUBTOTAL
! PICK-UP TRUCK 18.0: ($17.00): HR -$306.00;
SUBTOTAL ($306.00}
15% MARKUP ($45.90)
SUBTOTAL WITH 15% MARKUP -$ 351.90
5-BURDEN
CATEGORY RATE
TOTAL
BURDEN RATE 34% ($937.11)
TOTAL DEDUCTIONS:
$8,195.79
