Electrical Building Relocation
Scope: Criginal excavation to find unknown electrical duct bank. Re-Excavation for new location of building and New utility irench
locations. Core new hole and connect drainage to existing storm drain structure. Remove existing stairs (Reinstall of stairs is not
covered in this PCO). Install new grout between new electrical building and stair tower. Site work costs credits for this PCO include
removing all pavement requested in RFP 4 as well as all Contract pavement (not completed already) shown on contract drawing C-
4
1-LABOR
CATEGORY HRS RATE/HR PREMIUM SUBTOTAL TOTAL
FOREMAN 24 $77.34 $1,856.16
LABORER 24 $55.81 $71,339.44
SUBTOTAL $3,195.60
2-MATERIALS
DESCRIPTION QTY UNIT UNITCOST SUBTOTAL
Barriars $ - -
Grout 75.00 75.00
12" BWP Manhole Boot 83.34 | $ 83.34
SUBTOTAL $ 158.34
3-EQUIPMENT
CATEGORY QTY RATE UNIT SUBTOTAL
TOOL TRUCK 24.0 $17.00 HR $408.00
GORE DRILL 1 $120.00 DAY $120.00
SUBTOTAL $528.00
4-SUPPLEMENTAL COSTS
DESCRIPTION QTY RATE UNIT SUBTOTAL
SUBTOTAL $0.00
5-BURDEN
CATEGORY RATE
BURDEN RATE 34.00% $1,086.50
6-GC WORK TOTAL
SUBTOTAL (Rem 1+2+3+4+5} $4,968.44
7-SUBCONTRACTORS WORK
SUBCONTRACTOR UNIT COST QTY COST TOTAL
ROADWAY EXCAVATORS! LS 1 $7,025.00 $7,025.00
Page 2 of 4
3/43/2020 - 11:20 AM
