Stop Loss Comparison for:
City of Nashua
For Effective Date: July 1, 2022 - June 30. 2023
Current Enrollment
First Pass Sinate 74S
350,000 ISL ng
$330,000 Ist Family 1,306
Total 2.050
Current Renewal! Propusuls
Anthem NY “enna CHT Y asm ens Fan @ QB Sun Life
HUB AY Berm nM” Sopra |® OBE.
Rave es Machel
$399,000 $350,000 $390.000 $V0,000 $350,000 $330,000 $599,000
° 24012 Spac 2442 Spec 2412 Spec 2412 Spec 24112 Spac 24.42 Spee 24/12 Spec
|Fixed Costs
Indrvidual Stop Lass rreneS o6sa s £395 $ rao} $ 9377 $ ~~ waasts 7540] 5 9545
Annual Premium $ 1.588.668 $ 7.065.170 $ 1.916064 1$ 2.291,982 $ 2,206,770 1$ 1.856.316] $ 7,340,464
Percent Change j 30.0% | 20.6% £8.3% 70.3% 16.8% 685%
Stop Loss Interface Fee™
recy § $ is 2c¢] 5 2M $ 200] $ 2.0915 260
Annual Premium 5 - $ -|$ 49.200 | $ $9.200 $ £9,200 | $ £9,200 | $ 49,200
|
Variable Costs(Lasers) |
Additonal Liability $ . |$ 675,000 $ - |s $ .
Total Premium and Livbility S 1,588,668 $ 2.065.170 $ 2.640,294]5 2.341.182 $ 2.753.970 $ 1.905.516] $ 2.389.604
Percent Chance 30.0% | 66.2% M.8% 73.5% 19.9% 72.1%
Notes:
1. Spreve and Vora desined $9 seve propasa's.
Pld Sou Cass lekerlone Fee ty moe wigs clacn reariag $0 Mad portly Wop 03s corners
f AY cropesais veinde 5% canmsson
4 SOG'S or oposer es frm and ven 7 aged fo aadian Cree meres 13 exauuiad from aloe 1068
5 OBL": propesat ss fen unt 9/7099 ard wader cB oces Ad omer propacals avo sahwoct so med.cal errow
2 Anion crerges a $277
