The H.L. Turner Group Inc.
27 Locke Road Concord. NH 03301 =: 603.226.1122 hiturner.com
Nashua Riverfront Development Project
Final Engineering Design
5/11/2022
TASK DESCRIPTION WORK HOURS TOTAL
PM Structural PE Sr PD Tc HOURS
Segment 12 - Bicentennial Park Renovation
12.1 - Determine Park - 4 Water Street Interface 4 16 4 2 26
12,2 - Design Retaining Wall and Other Foundation
Structures z oa us 2 ad
12.3 - Evaluate River Erosion & Scour at Modified
aaa 4 16 2 22
Retaining Wall
12.4 - Prepare Final Drawings & Specifications 2 16 4 24 2 48
Ge, eee TR eS cease alee ais tz a] esac 20 aaa (Een Sia 140
TOTAL HOURS 12 56 20 44 8 140
ESTIMATED ENGINEERING COSTS
Work Estimated
Hours Hourly Rate Costs
Project Manager (PM) 12 § 150,00 $ 1,800,090
Structural Engineer (Structural} 56 § 185.00 $ 10,360.00
Project Engineer (PE} 20 $ 130,00 $ 2,600.00
Sr. Project Cesigner | (Sr PO} 44 $ 105.00 $ 4,620.00
Technical Coordinator (TC} 8 $ 100.00 $ 800.00
140 Total Fully Burdened Labor $ 20,180.00
Subcaonsultant $ :
Expenses $ 200.00
Estimated Direct Costs $ 200,00
TOTAL ESTIMATED COST = $ 20,380.00
