GM2 ASSOCIATES, INC.
DETAILED COST BREAKDOWN
EAST HOLLIS AND BRIDGE STREETS INTERSECTION IMPROVEMENT PROJECT
NASHUA, NH
October 17, 2017
’ : ; | LS - PC. sc ST : 4 FOTAL | --DIRECT
TASK: ups Peo. ‘ a $44.00 | $34.00 | $65.00 § $31.00 . ‘ HOURS “LABOR |
PHASE 1 ENGINEERING STUDY 260 e .
Uh ino mmatian (acai | Caer: han f t % cy it : Ye So eas,
IB Detailed Survey 48 16 88 108 0 0 0 260 $ 11,724.00
pone i
th ‘
f @ j 5
f
f it
f oy i {
.
£ i ti f c
nM uy i
i}
Q ‘ t i
GM2 PHASE 1 DIRECT LABOR TOTAL =| $ 14,724.00
Overhead @ 170.00% = | $ 19,930.80,
Sub-Total = |$ 31,654.80 |
Fixed Fee @ 10% =|$ 3,165.48
GM2 PHASE 1 TOTAL ESTIMATED LABOR COST = | $34,820.28
DIRECT EXPENSES
Police Detail 3 : 2,000.00
Research Copies a -. 100-00
GM2 TOTAL ESTIMATED DIRECT EXPENSES = | $ __ 2,100.00
Ae _ TOTAL GM2 ESTIMATED COST =|$ 36,920.28
Page 3 of 6
