"25S. WCOLE
NN GINEERING. INC.
COST ESTIMATE
PROJECT NAME:
Heritage Rail Trail Connection to Mine Falls Park
CLIENT: Hoyle, Tanner & Associates
PROJECT NO: 18-0204
DATE: 2/21/2018
PROJECT MANAGER: A. Michaud
ESTIMATED SUBTOTAL §$ §,225
ESTIMATED TOTAL WITH 10% CONTINGENCY $ 5,748
TASK Miles | Travel | Time On| Hourly | Trips/vj} Mileag | No. of Unit TEST TOTAL] COST TOTAL FIELD | SUBTOTAL
(RND) | Time site Rate | isits * e Tests *] Costitest PER TRIP{ TRIPS TOTAL | (including
(RND) COST travel)
FIELD SERVICES
Concrete Testing - Half Day (includes cylinders) 28 1 4 $ 58 6 $ 0.54 30 $ 15.00] $ 450.00 | $ 731 439]$ 1,392] $ 2,281
Soil & Aggregate Testing - Half Day (includes gauge) 28 1 8 $ 58 3 $054] 40 |$ 7.00 | $ 280.00 | $ 731 $ 219/$ 1,392 ]/5 1,891
Grain Size Analyisis 2 $ 95.00] $ 190.00 $ 190
Moisture Density Relationship 2 $ 125.00 | $ 250.00 $ 250
Sample Pickups 28 1 0.25 $58 7 $ 0.54 3 73|$ 51215 1024$ 613
* ASSUMED VALUES
ATTACHMENT A-1
