2,600 hours x $82*/hour ms $213,200
*Composite rate used
Administrative Support
Estimate | hours/week for 35 weeks = 35 hours
35 hours x $65/hour = $2,275
Total Labor Budget = $324,675
Allowance for Expenses = $4,090
(including possible material testing)
Program Budget $328,675
We understand that the actual work performed will be as directed and that the split of work
between categories may vary significantly. We also understand that actual work performed will
be only as directed and may be less than the budget presented,
We propose to provide the services described herein in accordance with the same terms and
conditions used in our current contract to provide similar services.
If you have any questions or comments regarding this proposal, please contact me.
Sincerely,
Wa Crs
% 7
AW O D0
Come Vancor, P.E.
Vice President/Principal Engineer
