Amendment 1
Work Hour Estimate
Exhibit C
Project __ {Amherst Strteet Improvements - Charron Avenue fo Diesei Road
Location {Route 101A (Amherst Street) _ m9 ;
Town/City, State Nashua, NH Date §/26/2017
| |
| | PIC PM SL Eng AE FT
DIRECT HOURLY RATE (5) "$60.00 | $6000 { $5236 $4124 | $2618 | $28.16
HOURLY RATE ($) $149.49 | $149.49 $13045 $10275 | $65 23 $70 16
| | 1 | j
' "” "WORK HOUR AND FEE SUMMARY
TASK DESCRIPTION Pic | PM | SE Eng AE IL Task Hours Task Fee
1 [Construction Services 7 / i
Pre-Construction Conference! { 8 $ -
Shop Drawing Review | : 0 $ :
Office Consultation | i : nn .
Full-1ime Inspection i 296 296 $ 20,767 55
Punch Last, Final Inspection & Certification 0 $ -
TOTAL WORK-HOURS| _0 0 0 O- 0 | 296 296_
| TOTAL FEE} $ 20,767.55
ACTUAL PERCENTAGES| 0 0 0 0 | 0 100
(TYPICAL PERCENTAGES)! _1-3% 10-15% | 15-25% | 25-35% 10-15% | 10-15%
| i DESIGN ‘ CONSTRUCTION | TOTALS
{a) Salury Costs | $ 8,335 36 § $ 833536
.
(b) Indirect Costs (%) 126.50% "§ 10,544.23 $ - $ 10,544.23
| I [
(c) Net Fee (%) | 10.00% r§ 1.887 96 | $ a $ 1,887.96
| 3 | | j
TOTAL LIMITING FEE $ 20,767.55 | $ -_ | $20,767.55
|
(d) Direct Expenses | __ (Material Inspections) $ 2,95000 § - $ 2,950.00
i } L i i ‘
MAXIMUM PAYMENT AMOUNT $ 23,717.55 . $ $ 23,717.55
MAXIMUM OBLIGATION $ 23,71755
| |
Page 1 of 1 AMENDMENT #1
