| | EXHIBIT B - GMP Schedule of Values
Jo te) 2e8 478217 NASHUA FIRE 3 GMP 002 no elevator
PPL ee Oe ee)
Job: 121821875 - NASHUA FIRE 3 GMP 002 no elevator
TY Reference Type AdjQty Units AdjUnitCost Labor Material Equipment SubContr Other XtdCost
General Requirements (01) $96,852.00 $62,210.00 $10,000.00 $0.00 $0.00 $169,062.00
Sitework (02) $1,050.00 $1,075.00 $0.00 $85,825.00 $0.00 $87,950.00
Concrete (03) $7,499.33 $24,270.90 $5,000.00 $25,036.70 $0.00 $61,806.93
Masonry (04) $3,000.00 $5,790.00 $5,000.00 $27,700.00 $0.00 $41,490.00
Metals (05) $0.00 $1,500.00 $5,000.00 $102,795.00 $0.00 $109,295.00
Woods and Plastics (06) $12,264.00 $9,894.00 $0.00 $0.00 $0.00 $22,158.00
Thermal and Moisture Protection (07) $8,066.24 $21,491.00 $0.00 $117,933.00 $0.00 $147,490.24
Doors and Windows (08) $3,706.50 $20,233.90 $0.00 $10,082.00 $0.00 $34,022.40
Finishes (09) $0.00 $0.00 $0.00 $39,044.85 $0.00 $39,044.85
Specialties (10) $735.00 $500.00 $0.00 $0.00 $0.00 $1,235.00
Mechanical (15) $0.00 $0.00 $0.00 $152,765.00 $0.00 $152,765.00
Electrical (16) $0.00 $0.00 $0.00 $73,225.00 $0.00 $73,225.00
Demo Cut and Patch (17) $3,612.00 $1,500.00 $0.00 $0.00 $0.00 $5,112.00
Allowances (18) $0.00 $46,550.00 $0.00 $0.00 $0.00 $46,550.00
CM Fee (FIN.02) $0.00 $0.00 $0.00 $0.00 $31,926.00 $31,926.00
$136,785.07 $195,014.80 $25,000.00 $634,406.55 $31,926.00 $1,023,132.42
Printed: 5/31/2017 8:56:39 AM Estimator: Barry Beauregard Page: 1
