COST OR PRICE SUMMARY FORMAT FOR SUBAGREEMENTS UNDER NH SAG & SRF
Form Approved
DES 02/06
PART I - GENERAL
1. GRANTEE / LOANEE
City of Nashua, New Hampshire
2. GRANT/LOAN NO.
CS-330158-27
3. NAME OF CONTRACTOR OR SUBCONTRACTOR
Woodard & Curran, Inc.
4. DATE OF PROPOSAL
Monday June 5, 2017
5. ADDRESS OF CONTRACTOR OR SUBCONTRACTOR (Include ZIP)
41 Hutchins Drive Portland, Maine 04102
6. TYPE OF SERVICE TO BE FURNISHED
PART II - COST SUMMARY
HOURLY ESTIMATED
7. DIRECT LABOR (Specify labor categories) HOURS RATE COST TOTALS
Principle in Charge / Client Manager 10 $67.73 $677
Project Manager 170 $58.10 $9,877
Technical Manager 100 $51.48 $5,148
Senior Engineer 40 $58.10 $2,324
Project Engineer 800 $45.15 $36,120
Staff Engineer 500 $36.72 $18,360
Sr. Cost Estimator 40 $48.16 $1,926
Senior Designer 350 $39.13 $13,696
Designer 1060 $31.61 $33,507
Sr. Technical Advisor 60 $63.21 $3,793
Project Assistant 60 $21.67 $1,300
DIRECT LABOR TOTAL $126,728
ESTIMATED
8. INDIRECT COSTS (Specify indirect cost pools) RATE X BASE = COST
2.02 $168,290 $255,990
INDIRECT COSTS TOTAL: $255,990
9. OTHER DIRECT COSTS
a. TRAVEL ESTIMATED
COST
(1) TRANSPORTATION $2,355
(2) PER DIEM
TRAVEL COSTS TOTAL: $2,355
b. EQUIPMENT, MATERIALS, SUPPLIES ESTIMATED
(Specify categories) QTY COST COST
EQUIPMENT SUBTOTAL: $0
C. SUBCONTRACTS ESTIMATED
COST
Geotechnical Engineering $15,000
Soil Borings $15,000
Radio Propagation Study $1,725
SUBCONTRACTS SUBTOTAL: $31,725
d. OTHER (Specify categories) ESTIMATED
COST
Document Reproduction $6,000
Shipping $500
OTHER SUBTOTAL: $6,500
e. OTHER DIRECT COSTS TOTAL: $40,580
10. TOTAL ESTIMATED COST $423,297
11. PROFIT $38,272
12. TOTAL PRICE $461,569
**Profit not permitted by City of Nashua on all Other Direct Costs, including subcontractors,
