COST OR PRICE SUMMARY FORMAT FOR SUBAGREEMENTS UNDER NH SAG & SRF
Form Approved
DES 02/06
PART I - GENERAL
1. GRANTEE / LOANEE
City of Nashua
2. GRANT/LOAN NO.
3. NAME OF CONTRACTOR OR SUBCONTRACTOR
Waldron Engineering and Construction, Inc.
4. DATE OF PROPOSAL
Sept 15, 2017
5. ADDRESS OF CONTRACTOR OR SUBCONTRACTOR (Include ZIP)
37 Industrial Drive, Exeter Suite G-1, NH 03833
6. TYPE OF SERVICE TO BE FURNISHED
Design for Energy Recovery Generator Upgrade
PART II - COST SUMMARY
HOURLY ESTIMATED
7. DIRECT LABOR (Specify labor categories) HOURS RATE COST TOTALS
Project Manager 72 72 5,184
Mechanical Project Engineer 40 45 1,800
Structural Project Engineer 24 67 1,608
Electrical Project Engineer 48 48 2,280
Control Project Engineer 12 49 583.2
Staff Engineer 278 31 8,618
Lead Designer 42 39 1638
Staff Designer 183 32 5,856
DIRECT LABOR TOTAL: 699 $27,568 $27,568
ESTIMATED
8. INDIRECT COSTS (Specify indirect cost pools) RATE X BASE = COST
190% $27,568 $52,379
INDIRECT COSTS TOTAL: $52,379
9. OTHER DIRECT COSTS
a. TRAVEL ESTIMATED
COST
(1) TRANSPORTATION 500
(2) PER DIEM
TRAVEL COSTS TOTAL: 500
b. EQUIPMENT, MATERIALS, SUPPLIES ESTIMATED
(Specify categories) QTY COST COST
EQUIPMENT SUBTOTAL:
c. SUBCONTRACTS ESTIMATED
COST
Wrighi Pierce $20,900
SUBCONTRACTS SUBTOTAL: $20,900
d. OTHER (Specify categories) ESTIMATED
COST
OTHER SUBTOTAL: $0
c. OTHER DIRECT COSTS TOTAL: $21,400
10. TOTAL ESTIMATED COST $101,347
11. PROFIT $7,995
12. TOTAL PRICE $109,342
Page | of 2
