COST OR PRICE SUMMARY FORMAT FOR SUBAGREEMENTS UNDER NH SAG & SRF
Form Approved
DES 02/06
PART I- GENERAL
1. GRANTEE / LOANEE
CITY OF NASHUA, NH
2. GRANT/LOAN NO
SAG PROJ # D2016-1002.
3. NAME OF CONTRACTOR OR SUBCONTRACTOR
WESTON and SAMPSON
4. DATE OF PROPOSAL
October 30, 2017
5. ADDRESS OF CONTRACTOR OR SUBCONTRACTOR (Include ZIP)
100 International Drive, Suite 152, Portsmouth, NH 03801
6. TYPE OF SERVICE TO BE FURNISHED
Construction Phase Engineering
PART II - COST SUMMARY
HOURLY ESTIMATED
7. DIRECT LABOR (Specify labor categories) HOURS RATE COST TOTALS
Principle In Charge 6 $83.75 $503 Deen
Team Leader 16 $56.75 $908 ae
Project Manager 174 $51.50 $8,961
Electrical /SCADA 80 $49.75 $3,980
Project Engineer 122 $29.50 $3,599
Admin $21.50 $129 iy
DIRECT LABOR TOTAL: ee emery $18,080
ESTIMATED oe
8. INDIRECT COSTS (Specify indirect cost pools) RATE X BASE = COST
1.85 $17,272 $31,951
INDIRECT COSTS TOTAL: " $33,448
9. OTHER DIRECT COSTS Teese
a. TRAVEL ESTIMATED
COST
(1) TRANSPORTATION $2,800
(2) PER DIEM
TRAVEL COSTS TOTAL: $2,800
b. EQUIPMENT, MATERIALS, SUPPLIES ESTIMATED
(Specify categories) QTY COST COST
EQUIPMENT SUBTOTAL:
c. SUBCONTRACTS ESTIMATED
COST
SUBCONTRACTS SUBTOTAL:
d. OTHER (Specify categories) ESTIMATED
COST
OTHER SUBTOTAL: Seen ei
€. OTHER DIRECT COSTS TOTAL: $2,800
10. TOTAL ESTIMATED COST $54,328
11. PROFIT $5,153
12. TOTAL PRICE $59,480
**Profit not permitted by City of Nashua on all Other Direct Costs, including subcontractors,
Page | of 2
Form 5700-1
