NHDES-W-09-024 Page 1 of 2
Cost or Price Summary Format for Sub-agreements Under NH SAG and SRF
Part |: General
Grantee/Loanee Name: City of Nashua Grant/Loan #:
Contractor/Subcontractor Name: Wright-Pierce Proposal Date: March 22, 2022
Contractor/Subcontractor Address: Services Furnished:
11 Bowdoin Mill Island, Suite 140, Topsham, ME 04086 Professional Engineering for Digester Heat
Street name and number City/Town State ZIP Exchanger and Stair Tower Fan Upgrade
Part Il: Cost Summary
Direct Labor (Specify labor categories) Hours Hourly Estimated Totals
Rate (Est.) Cost
Project Manager 12 $62.32 $748
Project Engineer 76 $35.00 52,660
Project Engineer - Structural 4 $52.50 5210
Project Engineer - Mechanical 48 $48.50 $2,328
Project Engineer - Instrument. 34 $60.00 $2,040
Project Engineer - Electrical 10 $65.00 $650
CAD Technician 104 $33.00 $3,432
Admin. Assistant 21 $20.00 $420
Direct Labor Total $12,488
Indirect Costs (Specify indirect cost pools.) Rate X Base = Est. Cost
174.00% $12,488 $21,729
Indirect Costs Total $21,729
Other Direct Costs Est. Cost
(1) Transportation $929
Travel Costs Total | $929
Equipment Materials, Supplies (Specify categories.) Qty. Cost Est. Cost
Printing, postage, telephone, fax, etc. $232
Equipment Subtotal $232
Subcontracts Est. Cost
Matterscan $2,100
Subcontractors Subtotal $2,100
Est. Cost
Other Direct Costs Total $3,261
Total Estimated Cost $37,478
Profit $3,422
Total Price $40,900
2021-09