Labine Park Bid Analysis
March 31,2016 DL KING P&L Target
Task Quantity UM Unit $ Total $ Unit $ Total $ Unit $ Total $
Fine Grading 1 U 5,750.00 5,750.00 40,935.00} 40,935.00 72,083.00} 72,083.00
Gravel 1,300 cY 26.16 34,008.00 51.54 67,002.00 30.00 39,000.00
Crushed Gravel 200 cy 26.74 5,348.00 49.88 9,976.00 30.00 6,000.00
Hot Top Hand Method 100 Ton 230.00 23,000.00 159.65 15,965.00 157.00 15,700.00
Temporay Fence 1,200 LF 5.75 6,900.00 3.87 4,644.00 0.00 10,800.00
Mobilization 1 U 50,715.00} 50,715.00 1,803.00 1,803.00 14,900.00} 14,900.00
Stamped Concrete Walkway 530 SF 12.08 6,402.40 29.92 15,857.60 24.00 12,720.00
Stone Dust Pathway 910 SF 1.44 1,310.40 3.60 3,276.00 6.00 5,460.00
Loam and Seed 4" Depth 3,420 SY 0.58 1,983.60 6.42 21,956.40 5.00 17,100.00
Footings 52 Each 258.75 13,455.00 630.10 32,765.20 300.00 15,600.00
Protective Surfacing 3,600 SF 17.12 61,632.00 17.20 61,920.00 22.00 79,200.00
[Engineered Wood Carpet 240 cy 51.75 12,420.00 52.88 12,691.20 90.00 21,600.00
Elements Contractor Build 1 LS 13,340.00] 13,340.00 0.00 0.00 32,600.00] 32,600.00
8x8 Landscape Timber Boarder (38) 440 LF 16.10 7,084.00 36.75 16,170.00 54,00 23,760.00
Irrigation Design and Installation 1 LS 2,875.00 2,875.00 7,210.00 7,210.00 32,000.00} 32,000.00
Total Bid Bid Analysis $246,223.40 $312,171.40 $398,523.00
