Finance Committee - Agenda - 6/15/2016 - P72

NHDOT FUNDING SUMMARY

The following is a summary of the total estimated project costs to date:

Preliminary Engineering (PE)
Feasibility Study Phase $36,547.20 $9,136.80 $45,684.00
Preliminary Design Phase $29,456.00 $7,364.00 $36,820.00
Final Design Phase $18,422.40 $4,605.60 $23,028.00
Bid Phase $3,464.00 $866.00 $4,330.00
PE Total $87,889.60 $21,972.40 $109,862.00
ROW Total
Construction (CON)
Construction Cost $268,000.00 $67,000.00 $335,000.00
Construction Engineering $76,000.00 $19,000.00 $95,000.00
TOTAL $431,889.60 $107,972.40 $539,862.00
K:\Marketing\Marketing By Town or Client\Nashua_NH\2016_MIne Falls\(-Contract\Exhitit B - D_nev 1.doox Page 9