NHDES-W-09-025
Cost or Price Summary Format for Sub-agreements Under NH SAG and SRF
Part |: General
Grantee/Loanee Name: City of Nashua
Grant/Loan #: CS-330158-XX (to be assigned)
Contractor/Subcontractor Name: Hazen and Sawyer
Proposal Date: August 2021
Contractor/Subcontractor Address:
1750 Elm Street, Suite 402,
Manchester, NH 03101
Services Furnished:
Professional Engineering Services
Street name and number City/Town State ZIP
Part Il: Cost Summary
Direct Labor (Specify labor categories) Hours Hourly Rate Estimated Totals
(Est.) Cost
PROJECT DIRECTOR 57 $90.00 $5,130
PROJECT MANAGER 1,067 $70.00 $74,690
SR. ASSOCIATE 618 $72.00 $44,496
ASSOCIATE 464 $53.00 $24,592
SR. PRINCIPAL ENGINEER 1,250 $48.00 560,000
PRINCIPAL ENGINEER 2,360 $43.00 $101,480
ENGINEER 2240 $37.00 $82,880
Direct Labor Total $393,268
Indirect Costs (Specify indirect cost pools.) Rate X Base = Est. Cost
179.0 % $393,268 $703,950
Indirect Costs Total $703,950
Other Direct Costs Est. Cost
Travel $9,256
Transportation
Per Diem
Travel Costs Total $9,256
Equipment Materials, Supplies (Specify categories.) Qty. Cost Est. Cost
Printing, postage, telephone, fax, etc. 1 $9,311
Student Manuals 1 $9,000
Equipment Subtotal $18,311
Subcontracts Est. Cost
NWMCC $1,326,000
CPl $14,450
Flow Assessment $25,044
Subcontractors Subtotal $1,365,494
Other (Specify categories.) Est. Cost
Other Subtotal SO
Other Direct Costs Total $1,393,061
Total Estimated Cost $2,490,278
Profit S 109,721
Total Price $2,600,000
Page 1 of 2
Part III Price Summary
