NASHUA POLICE DEPARTMENT
1/20/2022
Roll Call Room
Labor
Material
Sub
Equip.
Demotition
Masonry (CBS)
3,333.00
Ceilings (TSC)
660.00
Dumpster
100.00
Masonry
Infill {2) openings 3'x7'
$
350.00
Tooth in new door
$
75.00
Labor
1,040.00
Doors and frames
New Frame and Door (Lang) 3'x?'
$
1,800.00
Reuse & install Hardware
360.00
Paint
65SF biock filler
25.00
(1) HMDoor and frame
4)
150.00
1550 SF new paint (2) coats
930.00
Ceilings
GSA
1,600.00
HVAC
No cost per Rob hanson @4hall
Elecrtical
Gate City
1,270.00
VCT Floor
Strip 7OSSF
Labor
Equip. Rental
NE flooring
Fire Sprinkler
Adjust 6 heads
Kerry
1,280.00
Total Values
1,020.00
2,225.00
9,728.00
Gen Conditions
GL/BR Insurance (.89%)
Bond Cost {1%)
N/A
9.08
10.29
N/A
19.80
22.45
N/A
86.58
98.15
CM Fee (15%)
155.91
340.09
1,486.91
TOTALS
Pin lin | 44
1,195,27
Wie] 44 | 4
2,607.34
11,399.63
Wii}. 1
Ly
OVERALL CHANGE PROPOSAL COST
$ 25,202.25