ESTIMATED STAFF EFFORT {HOURS) AND COSTS
City of Nashua
Dry Wall Valve and Piping Replacement
716300
TASK DESCRIPTIONS Sritead Process
Principalln | Project Project Project Precess | Technical Architectural | Structurat | Structurat } Instrument. | tnstrument. | Elactrical | Etectrical | Admin. Qalac TOTAL NON- SUBS
Charge Manag ail Engl CAD Advisor | Architect CAD Engineer CAD Engineer CAD Engineer | CAD | Assistant} Manager; HOURS | LASOR COST LASOR | TOTAL
| Profiminary Design Phase
2 4 6 a .
a a a 4 a 24
a 6 4
1 2 a “2B 6 46 16 4 2
. ie J 4 Li 24 16 a 12 & z i
7s Wet wall modifications. 2 | 6 8 & bon a $7,100)
deExistingforeamain Bane 20 33,402;
9 Asaass valves. 2 16 6 34,052:
(Bypass pumping acanacios 2 4 24 24 fo EXACT)
Zz. 20 $3,843
above) . -_ 30
5 a EF . $800 $774 71
id Proparo Dratt PDR an 2 8 36 é a 6 —e |e g z $16,001] $16,601
...1,,,,,, Prepare Preliminary Drawings 2 a 2 4 4 & 16 2 . . 9,050) $9,050)
: eview meet 4 6 oes se anne - S400 1,888) $2,286)
raliriaary Pasign Report 8 36 8 2 z 2 2 2 2
Subtotals! 3 46 110 250 118 16 40 38 3 o 44 18 22 0 10 . $2,000) $5,000) $98,759) $705,759
TOTAL PROJECT HOURS a 46 110 250 118 16 40 58 30 oO 44 16 22 a 10 4 Tz $2,000 $5,000 $98,769] $105,755)
Total Labor $98,800
Non-Labor $2,000
Subcontractor $5,000
Sub Markup 30
Total Fea 5105,600
